[PESTECH] QoQ Cumulative Quarter Result on 31-Mar-2020 [#3]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 43.1%
YoY- -14.61%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 427,405 248,842 797,295 597,032 378,220 187,360 810,038 -34.57%
PBT 50,948 33,760 83,444 57,737 41,288 23,948 97,533 -35.01%
Tax -9,275 -8,732 -15,249 -10,802 -8,852 -3,706 -9,709 -2.98%
NP 41,673 25,028 68,195 46,935 32,436 20,242 87,824 -39.02%
-
NP to SH 23,125 15,061 55,112 39,286 27,454 19,320 80,224 -56.19%
-
Tax Rate 18.20% 25.86% 18.27% 18.71% 21.44% 15.48% 9.95% -
Total Cost 385,732 223,814 729,100 550,097 345,784 167,118 722,214 -34.04%
-
Net Worth 679,834 632,019 610,576 594,904 587,283 573,143 556,329 14.23%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 7,620 - - - - - - -
Div Payout % 32.95% - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 679,834 632,019 610,576 594,904 587,283 573,143 556,329 14.23%
NOSH 764,293 764,293 764,293 764,293 764,293 764,293 764,293 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 9.75% 10.06% 8.55% 7.86% 8.58% 10.80% 10.84% -
ROE 3.40% 2.38% 9.03% 6.60% 4.67% 3.37% 14.42% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 56.09 32.61 104.36 78.12 49.49 24.51 105.99 -34.44%
EPS 3.03 1.97 7.21 5.14 3.59 2.53 10.50 -56.16%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8921 0.8283 0.7992 0.7784 0.7684 0.7499 0.7279 14.45%
Adjusted Per Share Value based on latest NOSH - 764,293
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 43.43 25.28 81.01 60.66 38.43 19.04 82.31 -34.57%
EPS 2.35 1.53 5.60 3.99 2.79 1.96 8.15 -56.18%
DPS 0.77 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6908 0.6422 0.6204 0.6045 0.5967 0.5824 0.5653 14.23%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.935 0.73 0.90 0.88 1.31 1.20 1.11 -
P/RPS 1.67 2.24 0.86 1.13 2.65 4.90 1.05 36.06%
P/EPS 30.81 36.98 12.48 17.12 36.47 47.47 10.57 103.39%
EY 3.25 2.70 8.02 5.84 2.74 2.11 9.46 -50.78%
DY 1.07 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.88 1.13 1.13 1.70 1.60 1.52 -21.76%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 27/11/20 27/08/20 30/06/20 24/02/20 24/02/20 27/08/19 -
Price 1.23 0.79 0.79 0.90 1.22 1.22 1.43 -
P/RPS 2.19 2.42 0.76 1.15 2.47 4.98 1.35 37.85%
P/EPS 40.53 40.02 10.95 17.51 33.96 48.26 13.62 106.20%
EY 2.47 2.50 9.13 5.71 2.94 2.07 7.34 -51.45%
DY 0.81 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 0.95 0.99 1.16 1.59 1.63 1.96 -20.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment