[PESTECH] QoQ Cumulative Quarter Result on 30-Sep-2019 [#1]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
24-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -75.92%
YoY- 94.17%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 797,295 597,032 378,220 187,360 810,038 524,781 302,720 90.82%
PBT 83,444 57,737 41,288 23,948 97,533 55,998 32,310 88.34%
Tax -15,249 -10,802 -8,852 -3,706 -9,709 -4,484 -3,302 177.57%
NP 68,195 46,935 32,436 20,242 87,824 51,514 29,008 76.89%
-
NP to SH 55,112 39,286 27,454 19,320 80,224 46,009 24,419 72.14%
-
Tax Rate 18.27% 18.71% 21.44% 15.48% 9.95% 8.01% 10.22% -
Total Cost 729,100 550,097 345,784 167,118 722,214 473,267 273,712 92.27%
-
Net Worth 610,576 594,904 587,283 573,143 556,329 520,789 502,599 13.86%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 610,576 594,904 587,283 573,143 556,329 520,789 502,599 13.86%
NOSH 764,293 764,293 764,293 764,293 764,293 764,293 764,293 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 8.55% 7.86% 8.58% 10.80% 10.84% 9.82% 9.58% -
ROE 9.03% 6.60% 4.67% 3.37% 14.42% 8.83% 4.86% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 104.36 78.12 49.49 24.51 105.99 68.66 39.61 90.87%
EPS 7.21 5.14 3.59 2.53 10.50 6.02 3.19 72.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7992 0.7784 0.7684 0.7499 0.7279 0.6814 0.6576 13.89%
Adjusted Per Share Value based on latest NOSH - 764,293
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 81.01 60.66 38.43 19.04 82.31 53.32 30.76 90.82%
EPS 5.60 3.99 2.79 1.96 8.15 4.67 2.48 72.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6204 0.6045 0.5967 0.5824 0.5653 0.5292 0.5107 13.86%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.90 0.88 1.31 1.20 1.11 1.02 0.99 -
P/RPS 0.86 1.13 2.65 4.90 1.05 1.49 2.50 -50.93%
P/EPS 12.48 17.12 36.47 47.47 10.57 16.94 30.99 -45.49%
EY 8.02 5.84 2.74 2.11 9.46 5.90 3.23 83.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.13 1.70 1.60 1.52 1.50 1.51 -17.58%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 30/06/20 24/02/20 24/02/20 27/08/19 23/05/19 26/02/19 -
Price 0.79 0.90 1.22 1.22 1.43 1.02 1.20 -
P/RPS 0.76 1.15 2.47 4.98 1.35 1.49 3.03 -60.26%
P/EPS 10.95 17.51 33.96 48.26 13.62 16.94 37.56 -56.06%
EY 9.13 5.71 2.94 2.07 7.34 5.90 2.66 127.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.16 1.59 1.63 1.96 1.50 1.82 -33.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment