[BAUTO] QoQ Cumulative Quarter Result on 31-Jan-2013 [#3]

Stock
[BAUTO] BERMAZ AUTO BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2013
Quarter
31-Jan-2013 [#3]
Profit Trend
QoQ- 30.44%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BAUTO's Result
BAUTO's Financial Summary
View:
Show?
Cumulative Result
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Revenue 710,864 428,415 1,064,349 656,108 431,546 64.72%
PBT 73,631 36,152 69,224 37,388 29,360 150.78%
Tax -18,307 -9,290 -17,211 -10,232 -8,258 121.68%
NP 55,324 26,862 52,013 27,156 21,102 162.17%
-
NP to SH 53,687 26,087 50,861 27,525 21,102 154.41%
-
Tax Rate 24.86% 25.70% 24.86% 27.37% 28.13% -
Total Cost 655,540 401,553 1,012,336 628,952 410,444 59.71%
-
Net Worth 211,725 0 158,922 0 0 -
Dividend
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Div 12,594 - - - - -
Div Payout % 23.46% - - - - -
Equity
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Net Worth 211,725 0 158,922 0 0 -
NOSH 719,664 720,635 720,410 720,549 720,204 -0.07%
Ratio Analysis
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
NP Margin 7.78% 6.27% 4.89% 4.14% 4.89% -
ROE 25.36% 0.00% 32.00% 0.00% 0.00% -
Per Share
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
RPS 98.78 59.45 147.74 91.06 59.92 64.85%
EPS 7.46 3.62 7.06 3.82 2.93 154.60%
DPS 1.75 0.00 0.00 0.00 0.00 -
NAPS 0.2942 0.00 0.2206 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 721,685
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
RPS 60.64 36.55 90.80 55.97 36.82 64.69%
EPS 4.58 2.23 4.34 2.35 1.80 154.44%
DPS 1.07 0.00 0.00 0.00 0.00 -
NAPS 0.1806 0.00 0.1356 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Date 06/12/13 - - - - -
Price 1.71 0.00 0.00 0.00 0.00 -
P/RPS 1.73 0.00 0.00 0.00 0.00 -
P/EPS 22.92 0.00 0.00 0.00 0.00 -
EY 4.36 0.00 0.00 0.00 0.00 -
DY 1.02 0.00 0.00 0.00 0.00 -
P/NAPS 5.81 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment