[BAUTO] QoQ Quarter Result on 31-Jan-2013 [#3]

Stock
[BAUTO] BERMAZ AUTO BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2013
Quarter
31-Jan-2013 [#3]
Profit Trend
QoQ- -18.25%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BAUTO's Result
BAUTO's Financial Summary
View:
Show?
Quarter Result
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Revenue 282,449 428,415 408,241 224,562 217,273 29.99%
PBT 37,479 36,152 31,836 8,028 10,889 244.19%
Tax -9,017 -9,290 -6,979 -1,974 -3,032 197.39%
NP 28,462 26,862 24,857 6,054 7,857 262.25%
-
NP to SH 27,600 26,087 23,336 6,423 7,857 251.27%
-
Tax Rate 24.06% 25.70% 21.92% 24.59% 27.84% -
Total Cost 253,987 401,553 383,384 218,508 209,416 21.28%
-
Net Worth 212,008 0 158,886 0 0 -
Dividend
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Div 12,610 - - - - -
Div Payout % 45.69% - - - - -
Equity
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Net Worth 212,008 0 158,886 0 0 -
NOSH 720,626 720,635 720,246 721,685 720,825 -0.02%
Ratio Analysis
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
NP Margin 10.08% 6.27% 6.09% 2.70% 3.62% -
ROE 13.02% 0.00% 14.69% 0.00% 0.00% -
Per Share
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
RPS 39.19 59.45 56.68 31.12 30.14 30.02%
EPS 3.83 3.62 3.24 0.89 1.09 251.37%
DPS 1.75 0.00 0.00 0.00 0.00 -
NAPS 0.2942 0.00 0.2206 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 721,685
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
RPS 24.10 36.55 34.83 19.16 18.54 29.98%
EPS 2.35 2.23 1.99 0.55 0.67 250.74%
DPS 1.08 0.00 0.00 0.00 0.00 -
NAPS 0.1809 0.00 0.1355 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Date 06/12/13 - - - - -
Price 1.71 0.00 0.00 0.00 0.00 -
P/RPS 4.36 0.00 0.00 0.00 0.00 -
P/EPS 44.65 0.00 0.00 0.00 0.00 -
EY 2.24 0.00 0.00 0.00 0.00 -
DY 1.02 0.00 0.00 0.00 0.00 -
P/NAPS 5.81 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment