[PECCA] QoQ TTM Result on 30-Sep-2020 [#1]

Stock
[PECCA] PECCA GROUP BERHAD
Announcement Date
27-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 5.84%
YoY- -50.02%
Quarter Report
Latest QR
Upcoming QR
PECCA's Result
PECCA's Financial Summary
View:
Show?
TTM Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 144,750 130,287 110,982 102,887 104,640 125,363 136,829 3.82%
PBT 25,798 23,503 14,331 11,743 11,326 15,883 21,367 13.39%
Tax -6,580 -5,018 -3,557 -2,935 -3,048 -4,012 -5,363 14.62%
NP 19,218 18,485 10,774 8,808 8,278 11,871 16,004 12.98%
-
NP to SH 19,232 18,491 10,785 8,878 8,388 11,969 16,166 12.28%
-
Tax Rate 25.51% 21.35% 24.82% 24.99% 26.91% 25.26% 25.10% -
Total Cost 125,532 111,802 100,208 94,079 96,362 113,492 120,825 2.58%
-
Net Worth 16,701,455 16,710,630 159,055 153,011 156,079 165,495 167,410 2057.08%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - 2,911 8,354 8,354 8,354 5,443 - -
Div Payout % - 15.74% 77.47% 94.11% 99.60% 45.48% - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 16,701,455 16,710,630 159,055 153,011 156,079 165,495 167,410 2057.08%
NOSH 188,000 188,000 188,000 188,000 188,000 188,000 188,000 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 13.28% 14.19% 9.71% 8.56% 7.91% 9.47% 11.70% -
ROE 0.12% 0.11% 6.78% 5.80% 5.37% 7.23% 9.66% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 78.89 71.01 64.27 59.58 58.94 69.09 74.62 3.78%
EPS 10.48 10.08 6.25 5.14 4.72 6.60 8.82 12.19%
DPS 0.00 1.59 4.84 4.84 4.71 3.00 0.00 -
NAPS 91.03 91.08 0.9211 0.8861 0.8792 0.9121 0.913 2056.22%
Adjusted Per Share Value based on latest NOSH - 188,000
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 19.25 17.33 14.76 13.68 13.91 16.67 18.20 3.81%
EPS 2.56 2.46 1.43 1.18 1.12 1.59 2.15 12.35%
DPS 0.00 0.39 1.11 1.11 1.11 0.72 0.00 -
NAPS 22.2094 22.2216 0.2115 0.2035 0.2076 0.2201 0.2226 2057.21%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 4.18 2.86 1.65 1.31 0.91 0.75 1.09 -
P/RPS 5.30 4.03 2.57 2.20 1.54 1.09 1.46 136.38%
P/EPS 39.88 28.38 26.42 25.48 19.26 11.37 12.36 118.50%
EY 2.51 3.52 3.79 3.92 5.19 8.80 8.09 -54.20%
DY 0.00 0.55 2.93 3.69 5.17 4.00 0.00 -
P/NAPS 0.05 0.03 1.79 1.48 1.04 0.82 1.19 -87.93%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 13/09/21 21/05/21 26/02/21 27/11/20 28/08/20 29/05/20 21/02/20 -
Price 2.97 4.22 2.07 1.51 1.13 0.94 1.06 -
P/RPS 3.76 5.94 3.22 2.53 1.92 1.36 1.42 91.50%
P/EPS 28.33 41.87 33.14 29.37 23.92 14.25 12.02 77.19%
EY 3.53 2.39 3.02 3.40 4.18 7.02 8.32 -43.56%
DY 0.00 0.38 2.34 3.20 4.16 3.19 0.00 -
P/NAPS 0.03 0.05 2.25 1.70 1.29 1.03 1.16 -91.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment