[UWC] QoQ Cumulative Quarter Result on 31-Jul-2020 [#4]

Stock
[UWC] UWC BERHAD
Announcement Date
03-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
31-Jul-2020 [#4]
Profit Trend
QoQ- 47.67%
YoY- 59.41%
Quarter Report
Latest QR
Upcoming QR
UWC's Result
UWC's Financial Summary
View:
Show?
Cumulative Result
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Revenue 221,085 149,310 71,500 219,050 157,644 101,848 46,910 181.36%
PBT 90,889 63,687 28,657 72,629 49,805 31,774 14,787 235.91%
Tax -18,901 -14,739 -6,949 -14,865 -10,687 -7,249 -3,572 203.96%
NP 71,988 48,948 21,708 57,764 39,118 24,525 11,215 245.77%
-
NP to SH 71,988 48,948 21,708 57,764 39,118 24,525 11,215 245.77%
-
Tax Rate 20.80% 23.14% 24.25% 20.47% 21.46% 22.81% 24.16% -
Total Cost 149,097 100,362 49,792 161,286 118,526 77,323 35,695 159.58%
-
Net Worth 286,164 264,095 236,586 225,581 203,574 190,735 187,067 32.79%
Dividend
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Div - - - 11,004 - - - -
Div Payout % - - - 19.05% - - - -
Equity
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Net Worth 286,164 264,095 236,586 225,581 203,574 190,735 187,067 32.79%
NOSH 1,100,632 550,200 550,200 550,200 550,200 366,800 366,800 108.17%
Ratio Analysis
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
NP Margin 32.56% 32.78% 30.36% 26.37% 24.81% 24.08% 23.91% -
ROE 25.16% 18.53% 9.18% 25.61% 19.22% 12.86% 6.00% -
Per Share
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 20.09 27.14 13.00 39.81 28.65 27.77 12.79 35.16%
EPS 6.54 8.90 3.95 10.50 7.11 6.69 3.06 65.99%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 0.26 0.48 0.43 0.41 0.37 0.52 0.51 -36.20%
Adjusted Per Share Value based on latest NOSH - 550,200
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 20.06 13.55 6.49 19.88 14.30 9.24 4.26 181.20%
EPS 6.53 4.44 1.97 5.24 3.55 2.23 1.02 245.17%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.2597 0.2396 0.2147 0.2047 0.1847 0.1731 0.1697 32.83%
Price Multiplier on Financial Quarter End Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 -
Price 5.98 12.78 6.42 4.55 2.36 3.87 2.18 -
P/RPS 29.77 47.09 49.40 11.43 8.24 13.94 17.05 45.04%
P/EPS 91.43 143.65 162.72 43.34 33.19 57.88 71.30 18.04%
EY 1.09 0.70 0.61 2.31 3.01 1.73 1.40 -15.38%
DY 0.00 0.00 0.00 0.44 0.00 0.00 0.00 -
P/NAPS 23.00 26.63 14.93 11.10 6.38 7.44 4.27 207.59%
Price Multiplier on Announcement Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 15/06/21 02/03/21 01/12/20 03/09/20 04/06/20 05/03/20 15/11/19 -
Price 5.42 6.51 7.39 6.56 3.14 2.64 2.68 -
P/RPS 26.98 23.99 56.87 16.48 10.96 9.51 20.96 18.34%
P/EPS 82.87 73.18 187.30 62.48 44.16 39.48 87.65 -3.67%
EY 1.21 1.37 0.53 1.60 2.26 2.53 1.14 4.05%
DY 0.00 0.00 0.00 0.30 0.00 0.00 0.00 -
P/NAPS 20.85 13.56 17.19 16.00 8.49 5.08 5.25 150.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment