[SENHENG] QoQ Cumulative Quarter Result on 31-Mar-2021 [#1]

Stock
[SENHENG] SENHENG NEW RETAIL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -78.33%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SENHENG's Result
SENHENG's Financial Summary
View:
Show?
Cumulative Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 1,444,115 987,722 673,911 374,556 1,294,769 879,599 48.58%
PBT 84,530 44,260 29,596 15,630 73,615 36,626 95.02%
Tax -19,268 -10,209 -6,284 -3,572 -17,978 -8,537 91.58%
NP 65,262 34,051 23,312 12,058 55,637 28,089 96.07%
-
NP to SH 65,262 34,051 23,312 12,058 55,637 28,089 96.07%
-
Tax Rate 22.79% 23.07% 21.23% 22.85% 24.42% 23.31% -
Total Cost 1,378,853 953,671 650,599 362,498 1,239,132 851,510 46.95%
-
Net Worth 233,667 200,750 0 0 166,285 0 -
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div 16,252 - - - - - -
Div Payout % 24.90% - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 233,667 200,750 0 0 166,285 0 -
NOSH 1,250,229 1,250,000 1,504,000 1,507,249 1,250,269 1,248,400 0.11%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 4.52% 3.45% 3.46% 3.22% 4.30% 3.19% -
ROE 27.93% 16.96% 0.00% 0.00% 33.46% 0.00% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 115.51 79.02 44.81 24.85 103.56 70.46 48.40%
EPS 5.22 2.72 1.55 0.80 4.45 2.25 95.84%
DPS 1.30 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1869 0.1606 0.00 0.00 0.133 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,507,249
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 96.27 65.85 44.93 24.97 86.32 58.64 48.57%
EPS 4.35 2.27 1.55 0.80 3.71 1.87 96.26%
DPS 1.08 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1558 0.1338 0.00 0.00 0.1109 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 28/02/22 03/01/22 - - - - -
Price 0.855 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.74 0.00 0.00 0.00 0.00 0.00 -
P/EPS 16.38 0.00 0.00 0.00 0.00 0.00 -
EY 6.11 0.00 0.00 0.00 0.00 0.00 -
DY 1.52 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.57 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment