[SENHENG] QoQ Cumulative Quarter Result on 30-Jun-2021 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 93.33%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 367,314 1,444,115 987,722 673,911 374,556 1,294,769 879,599 -44.16%
PBT 11,863 84,530 44,260 29,596 15,630 73,615 36,626 -52.86%
Tax -2,968 -19,268 -10,209 -6,284 -3,572 -17,978 -8,537 -50.58%
NP 8,895 65,262 34,051 23,312 12,058 55,637 28,089 -53.57%
-
NP to SH 8,895 65,262 34,051 23,312 12,058 55,637 28,089 -53.57%
-
Tax Rate 25.02% 22.79% 23.07% 21.23% 22.85% 24.42% 23.31% -
Total Cost 358,419 1,378,853 953,671 650,599 362,498 1,239,132 851,510 -43.86%
-
Net Worth 484,799 233,667 200,750 0 0 166,285 0 -
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - 16,252 - - - - - -
Div Payout % - 24.90% - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 484,799 233,667 200,750 0 0 166,285 0 -
NOSH 1,500,000 1,250,229 1,250,000 1,504,000 1,507,249 1,250,269 1,248,400 13.03%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 2.42% 4.52% 3.45% 3.46% 3.22% 4.30% 3.19% -
ROE 1.83% 27.93% 16.96% 0.00% 0.00% 33.46% 0.00% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 24.49 115.51 79.02 44.81 24.85 103.56 70.46 -50.59%
EPS 0.59 5.22 2.72 1.55 0.80 4.45 2.25 -59.06%
DPS 0.00 1.30 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3232 0.1869 0.1606 0.00 0.00 0.133 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,500,533
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 24.33 95.66 65.43 44.64 24.81 85.77 58.27 -44.16%
EPS 0.59 4.32 2.26 1.54 0.80 3.69 1.86 -53.52%
DPS 0.00 1.08 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3211 0.1548 0.133 0.00 0.00 0.1102 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 - - - - - - -
Price 0.81 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.31 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 136.59 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.73 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.51 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 27/05/22 28/02/22 03/01/22 - - - - -
Price 0.705 0.855 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.88 0.74 0.00 0.00 0.00 0.00 0.00 -
P/EPS 118.89 16.38 0.00 0.00 0.00 0.00 0.00 -
EY 0.84 6.11 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 1.52 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.18 4.57 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment