[SENHENG] QoQ Quarter Result on 31-Mar-2021 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -56.23%
YoY--%
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 456,393 313,811 299,355 374,556 415,170 322,067 32.10%
PBT 40,270 14,619 13,966 15,630 36,989 17,804 91.91%
Tax -9,058 -3,925 -2,712 -3,572 -9,441 -4,067 89.56%
NP 31,212 10,694 11,254 12,058 27,548 13,737 92.60%
-
NP to SH 31,212 10,694 11,254 12,058 27,548 13,737 92.60%
-
Tax Rate 22.49% 26.85% 19.42% 22.85% 25.52% 22.84% -
Total Cost 425,181 303,117 288,101 362,498 387,622 308,330 29.25%
-
Net Worth 233,340 200,750 0 0 166,540 0 -
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div 16,230 - - - - - -
Div Payout % 52.00% - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 233,340 200,750 0 0 166,540 0 -
NOSH 1,248,480 1,250,000 1,500,533 1,507,249 1,252,181 1,248,818 -0.02%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 6.84% 3.41% 3.76% 3.22% 6.64% 4.27% -
ROE 13.38% 5.33% 0.00% 0.00% 16.54% 0.00% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 36.56 25.10 19.95 24.85 33.16 25.79 32.14%
EPS 2.50 0.86 0.75 0.80 2.20 1.10 92.65%
DPS 1.30 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1869 0.1606 0.00 0.00 0.133 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,507,249
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 30.23 20.79 19.83 24.81 27.50 21.33 32.11%
EPS 2.07 0.71 0.75 0.80 1.82 0.91 92.78%
DPS 1.08 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1546 0.133 0.00 0.00 0.1103 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 28/02/22 03/01/22 - - - - -
Price 0.855 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.34 0.00 0.00 0.00 0.00 0.00 -
P/EPS 34.20 0.00 0.00 0.00 0.00 0.00 -
EY 2.92 0.00 0.00 0.00 0.00 0.00 -
DY 1.52 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.57 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment