[SENHENG] QoQ Cumulative Quarter Result on 31-Mar-2022 [#1]

Stock
[SENHENG] SENHENG NEW RETAIL BERHAD
Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -86.37%
YoY- -26.23%
Quarter Report
Latest QR
Upcoming QR
SENHENG's Result
SENHENG's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 1,563,294 1,119,126 765,022 367,314 1,444,115 987,722 673,911 74.96%
PBT 85,328 53,888 33,538 11,863 84,530 44,260 29,596 102.17%
Tax -24,754 -14,348 -8,546 -2,968 -19,268 -10,209 -6,284 148.80%
NP 60,574 39,540 24,992 8,895 65,262 34,051 23,312 88.67%
-
NP to SH 60,574 39,540 24,992 8,895 65,262 34,051 23,312 88.67%
-
Tax Rate 29.01% 26.63% 25.48% 25.02% 22.79% 23.07% 21.23% -
Total Cost 1,502,720 1,079,586 740,030 358,419 1,378,853 953,671 650,599 74.46%
-
Net Worth 529,200 508,200 501,900 484,799 233,667 200,750 0 -
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 7,500 7,500 7,500 - 16,252 - - -
Div Payout % 12.38% 18.97% 30.01% - 24.90% - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 529,200 508,200 501,900 484,799 233,667 200,750 0 -
NOSH 1,500,000 1,500,000 1,500,000 1,500,000 1,250,229 1,250,000 1,504,000 -0.17%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 3.87% 3.53% 3.27% 2.42% 4.52% 3.45% 3.46% -
ROE 11.45% 7.78% 4.98% 1.83% 27.93% 16.96% 0.00% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 104.22 74.61 51.00 24.49 115.51 79.02 44.81 75.27%
EPS 4.04 2.64 1.67 0.59 5.22 2.72 1.55 89.06%
DPS 0.50 0.50 0.50 0.00 1.30 0.00 0.00 -
NAPS 0.3528 0.3388 0.3346 0.3232 0.1869 0.1606 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,500,000
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 103.56 74.13 50.68 24.33 95.66 65.43 44.64 74.97%
EPS 4.01 2.62 1.66 0.59 4.32 2.26 1.54 88.94%
DPS 0.50 0.50 0.50 0.00 1.08 0.00 0.00 -
NAPS 0.3506 0.3366 0.3325 0.3211 0.1548 0.133 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 - - - -
Price 0.605 0.67 0.63 0.81 0.00 0.00 0.00 -
P/RPS 0.58 0.90 1.24 3.31 0.00 0.00 0.00 -
P/EPS 14.98 25.42 37.81 136.59 0.00 0.00 0.00 -
EY 6.67 3.93 2.64 0.73 0.00 0.00 0.00 -
DY 0.83 0.75 0.79 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 1.98 1.88 2.51 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 24/11/22 26/08/22 27/05/22 28/02/22 03/01/22 - -
Price 0.495 0.60 0.765 0.705 0.855 0.00 0.00 -
P/RPS 0.47 0.80 1.50 2.88 0.74 0.00 0.00 -
P/EPS 12.26 22.76 45.91 118.89 16.38 0.00 0.00 -
EY 8.16 4.39 2.18 0.84 6.11 0.00 0.00 -
DY 1.01 0.83 0.65 0.00 1.52 0.00 0.00 -
P/NAPS 1.40 1.77 2.29 2.18 4.57 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment