[SENHENG] QoQ Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[SENHENG] SENHENG NEW RETAIL BERHAD
Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 58.21%
YoY- 16.12%
Quarter Report
Latest QR
Upcoming QR
SENHENG's Result
SENHENG's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 643,697 318,446 1,563,294 1,119,126 765,022 367,314 1,444,115 -41.73%
PBT 17,030 8,280 85,328 53,888 33,538 11,863 84,530 -65.73%
Tax -4,279 -2,058 -24,754 -14,348 -8,546 -2,968 -19,268 -63.42%
NP 12,751 6,222 60,574 39,540 24,992 8,895 65,262 -66.42%
-
NP to SH 12,751 6,222 60,574 39,540 24,992 8,895 65,262 -66.42%
-
Tax Rate 25.13% 24.86% 29.01% 26.63% 25.48% 25.02% 22.79% -
Total Cost 630,946 312,224 1,502,720 1,079,586 740,030 358,419 1,378,853 -40.70%
-
Net Worth 531,300 535,350 529,200 508,200 501,900 484,799 233,667 73.17%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 10,499 10,499 7,500 7,500 7,500 - 16,252 -25.32%
Div Payout % 82.35% 168.76% 12.38% 18.97% 30.01% - 24.90% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 531,300 535,350 529,200 508,200 501,900 484,799 233,667 73.17%
NOSH 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,250,229 12.94%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 1.98% 1.95% 3.87% 3.53% 3.27% 2.42% 4.52% -
ROE 2.40% 1.16% 11.45% 7.78% 4.98% 1.83% 27.93% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 42.91 21.23 104.22 74.61 51.00 24.49 115.51 -48.41%
EPS 0.85 0.41 4.04 2.64 1.67 0.59 5.22 -70.27%
DPS 0.70 0.70 0.50 0.50 0.50 0.00 1.30 -33.88%
NAPS 0.3542 0.3569 0.3528 0.3388 0.3346 0.3232 0.1869 53.32%
Adjusted Per Share Value based on latest NOSH - 1,500,000
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 42.64 21.09 103.56 74.13 50.68 24.33 95.66 -41.73%
EPS 0.84 0.41 4.01 2.62 1.66 0.59 4.32 -66.53%
DPS 0.70 0.70 0.50 0.50 0.50 0.00 1.08 -25.16%
NAPS 0.352 0.3546 0.3506 0.3366 0.3325 0.3211 0.1548 73.18%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 - -
Price 0.365 0.44 0.605 0.67 0.63 0.81 0.00 -
P/RPS 0.85 2.07 0.58 0.90 1.24 3.31 0.00 -
P/EPS 42.94 106.08 14.98 25.42 37.81 136.59 0.00 -
EY 2.33 0.94 6.67 3.93 2.64 0.73 0.00 -
DY 1.92 1.59 0.83 0.75 0.79 0.00 0.00 -
P/NAPS 1.03 1.23 1.71 1.98 1.88 2.51 0.00 -
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 28/08/23 26/05/23 27/02/23 24/11/22 26/08/22 27/05/22 28/02/22 -
Price 0.355 0.39 0.495 0.60 0.765 0.705 0.855 -
P/RPS 0.83 1.84 0.47 0.80 1.50 2.88 0.74 7.97%
P/EPS 41.76 94.02 12.26 22.76 45.91 118.89 16.38 86.94%
EY 2.39 1.06 8.16 4.39 2.18 0.84 6.11 -46.60%
DY 1.97 1.79 1.01 0.83 0.65 0.00 1.52 18.92%
P/NAPS 1.00 1.09 1.40 1.77 2.29 2.18 4.57 -63.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment