[SENHENG] QoQ Annualized Quarter Result on 31-Mar-2022 [#1]

Stock
[SENHENG] SENHENG NEW RETAIL BERHAD
Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -45.48%
YoY- -26.23%
Quarter Report
Latest QR
Upcoming QR
SENHENG's Result
SENHENG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 1,563,294 1,492,168 1,530,044 1,469,256 1,444,115 1,316,962 1,347,822 10.36%
PBT 85,328 71,850 67,076 47,452 84,530 59,013 59,192 27.52%
Tax -24,754 -19,130 -17,092 -11,872 -19,268 -13,612 -12,568 56.93%
NP 60,574 52,720 49,984 35,580 65,262 45,401 46,624 19.00%
-
NP to SH 60,574 52,720 49,984 35,580 65,262 45,401 46,624 19.00%
-
Tax Rate 29.01% 26.62% 25.48% 25.02% 22.79% 23.07% 21.23% -
Total Cost 1,502,720 1,439,448 1,480,060 1,433,676 1,378,853 1,271,561 1,301,198 10.04%
-
Net Worth 529,200 508,200 501,900 484,799 233,667 200,750 0 -
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 7,500 10,000 15,000 - 16,252 - - -
Div Payout % 12.38% 18.97% 30.01% - 24.90% - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 529,200 508,200 501,900 484,799 233,667 200,750 0 -
NOSH 1,500,000 1,500,000 1,500,000 1,500,000 1,250,229 1,250,000 1,504,000 -0.17%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 3.87% 3.53% 3.27% 2.42% 4.52% 3.45% 3.46% -
ROE 11.45% 10.37% 9.96% 7.34% 27.93% 22.62% 0.00% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 104.22 99.48 102.00 97.95 115.51 105.36 89.62 10.55%
EPS 4.04 3.52 3.34 2.36 5.22 3.63 3.10 19.25%
DPS 0.50 0.67 1.00 0.00 1.30 0.00 0.00 -
NAPS 0.3528 0.3388 0.3346 0.3232 0.1869 0.1606 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,500,000
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 103.56 98.85 101.36 97.33 95.66 87.24 89.28 10.36%
EPS 4.01 3.49 3.31 2.36 4.32 3.01 3.09 18.91%
DPS 0.50 0.66 0.99 0.00 1.08 0.00 0.00 -
NAPS 0.3506 0.3366 0.3325 0.3211 0.1548 0.133 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 - - - -
Price 0.605 0.67 0.63 0.81 0.00 0.00 0.00 -
P/RPS 0.58 0.67 0.62 0.83 0.00 0.00 0.00 -
P/EPS 14.98 19.06 18.91 34.15 0.00 0.00 0.00 -
EY 6.67 5.25 5.29 2.93 0.00 0.00 0.00 -
DY 0.83 1.00 1.59 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 1.98 1.88 2.51 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 24/11/22 26/08/22 27/05/22 28/02/22 03/01/22 - -
Price 0.495 0.60 0.765 0.705 0.855 0.00 0.00 -
P/RPS 0.47 0.60 0.75 0.72 0.74 0.00 0.00 -
P/EPS 12.26 17.07 22.96 29.72 16.38 0.00 0.00 -
EY 8.16 5.86 4.36 3.36 6.11 0.00 0.00 -
DY 1.01 1.11 1.31 0.00 1.52 0.00 0.00 -
P/NAPS 1.40 1.77 2.29 2.18 4.57 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment