[MINHO] QoQ Cumulative Quarter Result on 30-Sep-2024 [#3]

Stock
[MINHO] MINHO (M) BHD
Announcement Date
29-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 23.91%
YoY- 11.49%
Quarter Report
Latest QR
Upcoming QR
MINHO's Result
MINHO's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 144,069 97,345 48,503 193,430 144,583 96,741 47,882 107.99%
PBT 12,284 8,968 5,065 15,131 11,065 9,738 3,962 112.18%
Tax -4,357 -2,208 -1,284 -7,058 -3,085 -2,540 -1,121 146.59%
NP 7,927 6,760 3,781 8,073 7,980 7,198 2,841 97.82%
-
NP to SH 7,168 5,785 3,577 5,709 6,429 5,899 2,316 111.93%
-
Tax Rate 35.47% 24.62% 25.35% 46.65% 27.88% 26.08% 28.29% -
Total Cost 136,142 90,585 44,722 185,357 136,603 89,543 45,041 108.63%
-
Net Worth 406,543 406,665 403,098 399,531 403,098 399,531 395,964 1.76%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 406,543 406,665 403,098 399,531 403,098 399,531 395,964 1.76%
NOSH 356,616 356,724 356,724 356,724 356,724 356,724 356,724 -0.02%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 5.50% 6.94% 7.80% 4.17% 5.52% 7.44% 5.93% -
ROE 1.76% 1.42% 0.89% 1.43% 1.59% 1.48% 0.58% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 40.40 27.29 13.60 54.22 40.53 27.12 13.42 108.07%
EPS 2.01 1.62 1.00 1.60 1.80 1.65 0.65 111.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.14 1.13 1.12 1.13 1.12 1.11 1.78%
Adjusted Per Share Value based on latest NOSH - 354,615
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 40.63 27.45 13.68 54.55 40.77 27.28 13.50 108.03%
EPS 2.02 1.63 1.01 1.61 1.81 1.66 0.65 112.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1464 1.1468 1.1367 1.1267 1.1367 1.1267 1.1166 1.76%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.30 0.315 0.30 0.305 0.305 0.30 0.305 -
P/RPS 0.74 1.15 2.21 0.56 0.75 1.11 2.27 -52.53%
P/EPS 14.93 19.42 29.92 19.06 16.92 18.14 46.98 -53.33%
EY 6.70 5.15 3.34 5.25 5.91 5.51 2.13 114.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.28 0.27 0.27 0.27 0.27 0.27 -2.47%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 29/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 -
Price 0.295 0.30 0.32 0.325 0.30 0.31 0.295 -
P/RPS 0.73 1.10 2.35 0.60 0.74 1.14 2.20 -51.97%
P/EPS 14.68 18.50 31.91 20.31 16.65 18.75 45.44 -52.82%
EY 6.81 5.41 3.13 4.92 6.01 5.33 2.20 111.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.26 0.28 0.29 0.27 0.28 0.27 -2.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment