[MINHO] QoQ Quarter Result on 30-Sep-2024 [#3]

Stock
[MINHO] MINHO (M) BHD
Announcement Date
29-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -37.36%
YoY- 160.94%
Quarter Report
Latest QR
Upcoming QR
MINHO's Result
MINHO's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 46,724 48,842 48,503 48,847 47,842 48,859 47,882 -1.61%
PBT 3,316 3,903 5,065 4,066 1,327 5,776 3,962 -11.16%
Tax -2,149 -924 -1,284 -3,973 -545 -1,419 -1,121 54.13%
NP 1,167 2,979 3,781 93 782 4,357 2,841 -44.65%
-
NP to SH 1,383 2,208 3,577 -720 530 3,583 2,316 -29.02%
-
Tax Rate 64.81% 23.67% 25.35% 97.71% 41.07% 24.57% 28.29% -
Total Cost 45,557 45,863 44,722 48,754 47,060 44,502 45,041 0.76%
-
Net Worth 404,261 406,665 403,098 399,531 403,098 399,531 395,964 1.38%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 404,261 406,665 403,098 399,531 403,098 399,531 395,964 1.38%
NOSH 354,615 356,724 356,724 356,724 356,724 356,724 356,724 -0.39%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 2.50% 6.10% 7.80% 0.19% 1.63% 8.92% 5.93% -
ROE 0.34% 0.54% 0.89% -0.18% 0.13% 0.90% 0.58% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 13.18 13.69 13.60 13.69 13.41 13.70 13.42 -1.19%
EPS 0.39 0.62 1.00 -0.20 0.15 1.00 0.65 -28.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.14 1.13 1.12 1.13 1.12 1.11 1.78%
Adjusted Per Share Value based on latest NOSH - 354,615
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 13.18 13.77 13.68 13.77 13.49 13.78 13.50 -1.58%
EPS 0.39 0.62 1.01 -0.20 0.15 1.01 0.65 -28.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.1468 1.1367 1.1267 1.1367 1.1267 1.1166 1.38%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.30 0.315 0.30 0.305 0.305 0.30 0.305 -
P/RPS 2.28 2.30 2.21 2.23 2.27 2.19 2.27 0.29%
P/EPS 76.92 50.89 29.92 -151.11 205.28 29.87 46.98 38.79%
EY 1.30 1.96 3.34 -0.66 0.49 3.35 2.13 -27.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.28 0.27 0.27 0.27 0.27 0.27 -2.47%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 29/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 -
Price 0.295 0.30 0.32 0.325 0.30 0.31 0.295 -
P/RPS 2.24 2.19 2.35 2.37 2.24 2.26 2.20 1.20%
P/EPS 75.64 48.47 31.91 -161.02 201.92 30.86 45.44 40.32%
EY 1.32 2.06 3.13 -0.62 0.50 3.24 2.20 -28.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.26 0.28 0.29 0.27 0.28 0.27 -2.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment