[MINHO] QoQ TTM Result on 30-Sep-2024 [#3]

Stock
[MINHO] MINHO (M) BHD
Announcement Date
29-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 15.25%
YoY- 17.32%
Quarter Report
Latest QR
Upcoming QR
MINHO's Result
MINHO's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 192,916 194,034 194,051 193,430 189,211 192,318 208,203 -4.94%
PBT 16,350 14,361 16,234 15,131 13,500 14,727 14,769 6.99%
Tax -8,330 -6,726 -7,221 -7,058 -6,401 -6,726 -7,055 11.67%
NP 8,020 7,635 9,013 8,073 7,099 8,001 7,714 2.62%
-
NP to SH 6,448 5,595 6,970 5,709 5,496 6,015 5,220 15.08%
-
Tax Rate 50.95% 46.84% 44.48% 46.65% 47.41% 45.67% 47.77% -
Total Cost 184,896 186,399 185,038 185,357 182,112 184,317 200,489 -5.24%
-
Net Worth 404,261 406,665 403,098 399,531 403,098 399,531 395,964 1.38%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 404,261 406,665 403,098 399,531 403,098 399,531 395,964 1.38%
NOSH 354,615 356,724 356,724 356,724 356,724 356,724 356,724 -0.39%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 4.16% 3.93% 4.64% 4.17% 3.75% 4.16% 3.71% -
ROE 1.60% 1.38% 1.73% 1.43% 1.36% 1.51% 1.32% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 54.40 54.39 54.40 54.22 53.04 53.91 58.37 -4.57%
EPS 1.82 1.57 1.95 1.60 1.54 1.69 1.46 15.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.14 1.13 1.12 1.13 1.12 1.11 1.78%
Adjusted Per Share Value based on latest NOSH - 354,615
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 54.40 54.72 54.72 54.55 53.36 54.23 58.71 -4.94%
EPS 1.82 1.58 1.97 1.61 1.55 1.70 1.47 15.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.1468 1.1367 1.1267 1.1367 1.1267 1.1166 1.38%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.30 0.315 0.30 0.305 0.305 0.30 0.305 -
P/RPS 0.55 0.58 0.55 0.56 0.58 0.56 0.52 3.79%
P/EPS 16.50 20.08 15.35 19.06 19.80 17.79 20.84 -14.37%
EY 6.06 4.98 6.51 5.25 5.05 5.62 4.80 16.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.28 0.27 0.27 0.27 0.27 0.27 -2.47%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 29/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 -
Price 0.295 0.30 0.315 0.325 0.30 0.31 0.305 -
P/RPS 0.54 0.55 0.58 0.60 0.57 0.58 0.52 2.54%
P/EPS 16.22 19.13 16.12 20.31 19.47 18.38 20.84 -15.34%
EY 6.16 5.23 6.20 4.92 5.14 5.44 4.80 18.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.26 0.28 0.29 0.27 0.28 0.27 -2.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment