[IGBB] QoQ Cumulative Quarter Result on 30-Apr-2007 [#1]

Stock
[IGBB] IGB BERHAD
Announcement Date
27-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
30-Apr-2007 [#1]
Profit Trend
QoQ- -90.44%
YoY- -68.82%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Cumulative Result
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Revenue 174,727 124,909 81,638 37,776 215,342 165,804 104,844 40.43%
PBT 32,203 33,039 25,288 6,368 64,734 56,545 31,751 0.94%
Tax -256 -24 -3 99 681 732 1,202 -
NP 31,947 33,015 25,285 6,467 65,415 57,277 32,953 -2.04%
-
NP to SH 31,845 31,584 24,025 6,424 67,178 59,812 35,353 -6.71%
-
Tax Rate 0.79% 0.07% 0.01% -1.55% -1.05% -1.29% -3.79% -
Total Cost 142,780 91,894 56,353 31,309 149,927 108,527 71,891 57.80%
-
Net Worth 998,943 996,880 991,354 976,447 969,194 963,156 937,609 4.30%
Dividend
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Div 7,273 - - - 6,418 - - -
Div Payout % 22.84% - - - 9.55% - - -
Equity
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Net Worth 998,943 996,880 991,354 976,447 969,194 963,156 937,609 4.30%
NOSH 323,282 322,614 322,916 321,200 320,925 321,052 321,098 0.45%
Ratio Analysis
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
NP Margin 18.28% 26.43% 30.97% 17.12% 30.38% 34.55% 31.43% -
ROE 3.19% 3.17% 2.42% 0.66% 6.93% 6.21% 3.77% -
Per Share
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 54.05 38.72 25.28 11.76 67.10 51.64 32.65 39.81%
EPS 9.86 9.79 7.44 2.00 20.93 18.63 11.01 -7.07%
DPS 2.25 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 3.09 3.09 3.07 3.04 3.02 3.00 2.92 3.83%
Adjusted Per Share Value based on latest NOSH - 321,200
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 13.14 9.39 6.14 2.84 16.19 12.47 7.88 40.48%
EPS 2.39 2.37 1.81 0.48 5.05 4.50 2.66 -6.86%
DPS 0.55 0.00 0.00 0.00 0.48 0.00 0.00 -
NAPS 0.751 0.7495 0.7453 0.7341 0.7286 0.7241 0.7049 4.30%
Price Multiplier on Financial Quarter End Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 - -
Price 2.00 2.50 2.60 2.57 1.67 1.40 0.00 -
P/RPS 3.70 6.46 10.28 21.85 2.49 2.71 0.00 -
P/EPS 20.30 25.54 34.95 128.50 7.98 7.51 0.00 -
EY 4.93 3.92 2.86 0.78 12.53 13.31 0.00 -
DY 1.13 0.00 0.00 0.00 1.20 0.00 0.00 -
P/NAPS 0.65 0.81 0.85 0.85 0.55 0.47 0.00 -
Price Multiplier on Announcement Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 26/03/08 12/12/07 17/09/07 27/06/07 28/03/07 14/12/06 18/09/06 -
Price 1.34 2.21 2.18 2.42 1.75 1.40 0.00 -
P/RPS 2.48 5.71 8.62 20.58 2.61 2.71 0.00 -
P/EPS 13.60 22.57 29.30 121.00 8.36 7.51 0.00 -
EY 7.35 4.43 3.41 0.83 11.96 13.31 0.00 -
DY 1.68 0.00 0.00 0.00 1.14 0.00 0.00 -
P/NAPS 0.43 0.72 0.71 0.80 0.58 0.47 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment