[PEB] QoQ Cumulative Quarter Result on 31-May-2016 [#4]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
29-Jul-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
31-May-2016 [#4]
Profit Trend
QoQ- 231.83%
YoY- 236.3%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Cumulative Result
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Revenue 35,595 21,730 10,865 50,503 40,300 11,669 16,623 66.20%
PBT 7,712 5,107 2,853 27,881 10,770 7,691 5,799 20.95%
Tax -3,138 -1,987 -1,271 -3,903 -3,544 -2,563 -2,171 27.86%
NP 4,574 3,120 1,582 23,978 7,226 5,128 3,628 16.72%
-
NP to SH 4,574 3,120 1,582 23,978 7,226 5,128 3,628 16.72%
-
Tax Rate 40.69% 38.91% 44.55% 14.00% 32.91% 33.32% 37.44% -
Total Cost 31,021 18,610 9,283 26,525 33,074 6,541 12,995 78.71%
-
Net Worth 175,933 174,935 174,019 169,225 154,397 152,055 147,265 12.60%
Dividend
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Net Worth 175,933 174,935 174,019 169,225 154,397 152,055 147,265 12.60%
NOSH 67,562 67,386 67,606 65,693 66,293 66,082 65,017 2.59%
Ratio Analysis
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
NP Margin 12.85% 14.36% 14.56% 47.48% 17.93% 43.95% 21.83% -
ROE 2.60% 1.78% 0.91% 14.17% 4.68% 3.37% 2.46% -
Per Share
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
RPS 52.68 32.25 16.07 76.88 60.79 17.66 25.57 61.98%
EPS 6.77 4.63 2.34 36.50 10.90 7.76 5.58 13.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.604 2.596 2.574 2.576 2.329 2.301 2.265 9.75%
Adjusted Per Share Value based on latest NOSH - 65,694
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
RPS 51.49 31.44 15.72 73.06 58.30 16.88 24.05 66.19%
EPS 6.62 4.51 2.29 34.69 10.45 7.42 5.25 16.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5451 2.5307 2.5175 2.4481 2.2336 2.1997 2.1304 12.60%
Price Multiplier on Financial Quarter End Date
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Date 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 28/08/15 -
Price 1.82 1.99 1.87 1.64 1.36 1.34 0.845 -
P/RPS 3.45 6.17 11.64 2.13 2.24 7.59 3.31 2.80%
P/EPS 26.88 42.98 79.91 4.49 12.48 17.27 15.14 46.67%
EY 3.72 2.33 1.25 22.26 8.01 5.79 6.60 -31.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.77 0.73 0.64 0.58 0.58 0.37 53.02%
Price Multiplier on Announcement Date
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Date 26/04/17 25/01/17 27/10/16 29/07/16 21/04/16 27/01/16 27/10/15 -
Price 1.76 1.97 1.95 2.23 1.46 1.21 1.59 -
P/RPS 3.34 6.11 12.13 2.90 2.40 6.85 6.22 -33.96%
P/EPS 26.00 42.55 83.33 6.11 13.39 15.59 28.49 -5.92%
EY 3.85 2.35 1.20 16.37 7.47 6.41 3.51 6.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.76 0.76 0.87 0.63 0.53 0.70 -1.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment