[PEB] QoQ Quarter Result on 31-May-2016 [#4]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
29-Jul-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
31-May-2016 [#4]
Profit Trend
QoQ- 698.47%
YoY- 1387.74%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Quarter Result
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Revenue 10,865 10,865 10,865 10,203 11,839 3,441 16,623 -24.70%
PBT 2,604 2,254 2,853 17,110 3,079 1,891 5,799 -41.38%
Tax -1,151 -716 -1,271 -358 -981 -392 -2,171 -34.51%
NP 1,453 1,538 1,582 16,752 2,098 1,499 3,628 -45.69%
-
NP to SH 1,453 1,538 1,582 16,752 2,098 1,499 3,628 -45.69%
-
Tax Rate 44.20% 31.77% 44.55% 2.09% 31.86% 20.73% 37.44% -
Total Cost 9,412 9,327 9,283 -6,549 9,741 1,942 12,995 -19.36%
-
Net Worth 175,981 175,116 174,019 169,228 154,627 151,947 148,866 11.81%
Dividend
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Net Worth 175,981 175,116 174,019 169,228 154,627 151,947 148,866 11.81%
NOSH 67,581 67,456 67,606 65,694 66,392 66,035 65,724 1.87%
Ratio Analysis
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
NP Margin 13.37% 14.16% 14.56% 164.19% 17.72% 43.56% 21.83% -
ROE 0.83% 0.88% 0.91% 9.90% 1.36% 0.99% 2.44% -
Per Share
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
RPS 16.08 16.11 16.07 15.53 17.83 5.21 25.29 -26.07%
EPS 2.15 2.28 2.34 25.50 3.16 2.27 5.58 -47.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.604 2.596 2.574 2.576 2.329 2.301 2.265 9.75%
Adjusted Per Share Value based on latest NOSH - 65,694
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
RPS 15.72 15.72 15.72 14.76 17.13 4.98 24.05 -24.70%
EPS 2.10 2.22 2.29 24.23 3.04 2.17 5.25 -45.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5458 2.5333 2.5175 2.4481 2.2369 2.1981 2.1536 11.81%
Price Multiplier on Financial Quarter End Date
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Date 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 28/08/15 -
Price 1.82 1.99 1.87 1.64 1.36 1.34 0.845 -
P/RPS 11.32 12.36 11.64 10.56 7.63 25.72 3.34 125.79%
P/EPS 84.65 87.28 79.91 6.43 43.04 59.03 15.31 213.00%
EY 1.18 1.15 1.25 15.55 2.32 1.69 6.53 -68.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.77 0.73 0.64 0.58 0.58 0.37 53.02%
Price Multiplier on Announcement Date
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Date 26/04/17 25/01/17 27/10/16 29/07/16 21/04/16 27/01/16 27/10/15 -
Price 1.76 1.97 1.95 2.23 1.46 1.21 1.59 -
P/RPS 10.95 12.23 12.13 14.36 8.19 23.22 6.29 44.76%
P/EPS 81.86 86.40 83.33 8.75 46.20 53.30 28.80 100.78%
EY 1.22 1.16 1.20 11.43 2.16 1.88 3.47 -50.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.76 0.76 0.87 0.63 0.53 0.70 -1.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment