[CHHB] QoQ Cumulative Quarter Result on 30-Jun-2019 [#2]

Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -617.2%
YoY- 33.41%
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 11,246 93,080 65,126 41,189 21,503 90,659 57,834 -66.40%
PBT -9,069 -35,260 -15,501 -10,398 -5,283 104,515 114,248 -
Tax -4 -791 550 3,985 4,279 -20,982 6,762 -
NP -9,073 -36,051 -14,951 -6,413 -1,004 83,533 121,010 -
-
NP to SH -8,024 -34,791 -15,186 -6,254 -872 85,233 121,779 -
-
Tax Rate - - - - - 20.08% -5.92% -
Total Cost 20,319 129,131 80,077 47,602 22,507 7,126 -63,176 -
-
Net Worth 815,201 820,672 841,024 850,325 855,687 856,289 895,161 -6.04%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 815,201 820,672 841,024 850,325 855,687 856,289 895,161 -6.04%
NOSH 275,707 275,707 275,707 275,707 275,707 275,707 275,707 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -80.68% -38.73% -22.96% -15.57% -4.67% 92.14% 209.24% -
ROE -0.98% -4.24% -1.81% -0.74% -0.10% 9.95% 13.60% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 4.11 34.03 23.81 15.06 7.86 33.14 21.14 -66.40%
EPS -2.93 -12.72 -5.55 -2.29 -0.32 31.16 44.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.98 3.00 3.0744 3.1084 3.128 3.1302 3.2723 -6.04%
Adjusted Per Share Value based on latest NOSH - 275,707
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 3.68 30.44 21.30 13.47 7.03 29.65 18.91 -66.38%
EPS -2.62 -11.38 -4.97 -2.05 -0.29 27.87 39.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6659 2.6838 2.7503 2.7808 2.7983 2.8003 2.9274 -6.04%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 1.04 1.12 1.33 1.49 1.53 1.46 1.40 -
P/RPS 25.30 3.29 5.59 9.90 19.46 4.41 6.62 144.24%
P/EPS -35.46 -8.81 -23.96 -65.17 -479.98 4.69 3.14 -
EY -2.82 -11.36 -4.17 -1.53 -0.21 21.34 31.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.37 0.43 0.48 0.49 0.47 0.43 -12.81%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 30/06/20 28/02/20 25/11/19 30/08/19 31/05/19 28/02/19 27/11/18 -
Price 0.97 1.01 1.23 1.22 1.50 1.49 1.30 -
P/RPS 23.60 2.97 5.17 8.10 19.08 4.50 6.15 144.90%
P/EPS -33.07 -7.94 -22.16 -53.36 -470.57 4.78 2.92 -
EY -3.02 -12.59 -4.51 -1.87 -0.21 20.91 34.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.34 0.40 0.39 0.48 0.48 0.40 -12.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment