[CHHB] QoQ Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -83.19%
YoY- 814.81%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 243,191 196,083 152,042 91,309 219,780 190,326 120,323 59.51%
PBT 18,710 26,498 26,299 23,627 -12,648 2,462 120 2752.87%
Tax -10,106 -9,549 -9,791 -7,924 112,456 -426 -25 5268.59%
NP 8,604 16,949 16,508 15,703 99,808 2,036 95 1889.39%
-
NP to SH 13,206 19,329 18,672 16,891 100,481 2,377 200 1513.04%
-
Tax Rate 54.01% 36.04% 37.23% 33.54% - 17.30% 20.83% -
Total Cost 234,587 179,134 135,534 75,606 119,972 188,290 120,228 55.83%
-
Net Worth 685,692 688,509 688,243 685,945 669,374 572,193 589,000 10.61%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 685,692 688,509 688,243 685,945 669,374 572,193 589,000 10.61%
NOSH 275,821 275,734 275,805 275,546 275,701 276,395 285,714 -2.31%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 3.54% 8.64% 10.86% 17.20% 45.41% 1.07% 0.08% -
ROE 1.93% 2.81% 2.71% 2.46% 15.01% 0.42% 0.03% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 88.17 71.11 55.13 33.14 79.72 68.86 42.11 63.29%
EPS 4.79 7.01 6.77 6.13 36.45 0.86 0.07 1551.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.486 2.497 2.4954 2.4894 2.4279 2.0702 2.0615 13.23%
Adjusted Per Share Value based on latest NOSH - 275,546
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 79.53 64.12 49.72 29.86 71.87 62.24 39.35 59.51%
EPS 4.32 6.32 6.11 5.52 32.86 0.78 0.07 1442.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2424 2.2516 2.2507 2.2432 2.189 1.8712 1.9262 10.61%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.79 0.89 1.01 0.99 1.16 1.12 1.00 -
P/RPS 0.90 1.25 1.83 2.99 1.46 1.63 2.37 -47.40%
P/EPS 16.50 12.70 14.92 16.15 3.18 130.23 1,428.57 -94.82%
EY 6.06 7.88 6.70 6.19 31.42 0.77 0.07 1830.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.36 0.40 0.40 0.48 0.54 0.49 -24.63%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 27/11/08 28/08/08 30/05/08 29/02/08 30/11/07 30/08/07 -
Price 0.69 0.67 0.89 1.07 1.12 1.07 1.15 -
P/RPS 0.78 0.94 1.61 3.23 1.40 1.55 2.73 -56.45%
P/EPS 14.41 9.56 13.15 17.46 3.07 124.42 1,642.86 -95.68%
EY 6.94 10.46 7.61 5.73 32.54 0.80 0.06 2240.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.27 0.36 0.43 0.46 0.52 0.56 -36.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment