[CHHB] QoQ Cumulative Quarter Result on 31-Dec-2007 [#4]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 4127.22%
YoY- 407.38%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 196,083 152,042 91,309 219,780 190,326 120,323 52,668 139.63%
PBT 26,498 26,299 23,627 -12,648 2,462 120 -3,019 -
Tax -9,549 -9,791 -7,924 112,456 -426 -25 -65 2658.98%
NP 16,949 16,508 15,703 99,808 2,036 95 -3,084 -
-
NP to SH 19,329 18,672 16,891 100,481 2,377 200 -2,363 -
-
Tax Rate 36.04% 37.23% 33.54% - 17.30% 20.83% - -
Total Cost 179,134 135,534 75,606 119,972 188,290 120,228 55,752 117.28%
-
Net Worth 688,509 688,243 685,945 669,374 572,193 589,000 564,097 14.16%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 688,509 688,243 685,945 669,374 572,193 589,000 564,097 14.16%
NOSH 275,734 275,805 275,546 275,701 276,395 285,714 274,767 0.23%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 8.64% 10.86% 17.20% 45.41% 1.07% 0.08% -5.86% -
ROE 2.81% 2.71% 2.46% 15.01% 0.42% 0.03% -0.42% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 71.11 55.13 33.14 79.72 68.86 42.11 19.17 139.05%
EPS 7.01 6.77 6.13 36.45 0.86 0.07 -0.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.497 2.4954 2.4894 2.4279 2.0702 2.0615 2.053 13.90%
Adjusted Per Share Value based on latest NOSH - 275,685
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 64.12 49.72 29.86 71.87 62.24 39.35 17.22 139.66%
EPS 6.32 6.11 5.52 32.86 0.78 0.07 -0.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2516 2.2507 2.2432 2.189 1.8712 1.9262 1.8447 14.17%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.89 1.01 0.99 1.16 1.12 1.00 0.79 -
P/RPS 1.25 1.83 2.99 1.46 1.63 2.37 4.12 -54.74%
P/EPS 12.70 14.92 16.15 3.18 130.23 1,428.57 -91.86 -
EY 7.88 6.70 6.19 31.42 0.77 0.07 -1.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.40 0.40 0.48 0.54 0.49 0.38 -3.53%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 27/11/08 28/08/08 30/05/08 29/02/08 30/11/07 30/08/07 30/05/07 -
Price 0.67 0.89 1.07 1.12 1.07 1.15 0.80 -
P/RPS 0.94 1.61 3.23 1.40 1.55 2.73 4.17 -62.86%
P/EPS 9.56 13.15 17.46 3.07 124.42 1,642.86 -93.02 -
EY 10.46 7.61 5.73 32.54 0.80 0.06 -1.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.36 0.43 0.46 0.52 0.56 0.39 -21.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment