[ENCORP] QoQ Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[ENCORP] ENCORP BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -93.64%
YoY- 113.46%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 287,510 206,289 127,363 51,984 328,711 270,836 209,356 23.43%
PBT 70,722 49,036 27,384 8,207 111,324 107,913 97,352 -19.11%
Tax -17,864 -12,878 -6,083 -2,014 -33,821 -31,289 -27,624 -25.11%
NP 52,858 36,158 21,301 6,193 77,503 76,624 69,728 -16.79%
-
NP to SH 36,559 25,239 15,092 4,408 69,301 69,525 63,883 -30.95%
-
Tax Rate 25.26% 26.26% 22.21% 24.54% 30.38% 28.99% 28.38% -
Total Cost 234,652 170,131 106,062 45,791 251,208 194,212 139,628 41.12%
-
Net Worth 294,408 293,682 287,148 290,883 286,052 286,055 290,580 0.87%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 10,985 11,040 - - 22,347 11,174 - -
Div Payout % 30.05% 43.74% - - 32.25% 16.07% - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 294,408 293,682 287,148 290,883 286,052 286,055 290,580 0.87%
NOSH 219,707 220,813 222,595 223,756 223,478 223,481 223,523 -1.13%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 18.38% 17.53% 16.72% 11.91% 23.58% 28.29% 33.31% -
ROE 12.42% 8.59% 5.26% 1.52% 24.23% 24.30% 21.98% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 130.86 93.42 57.22 23.23 147.09 121.19 93.66 24.85%
EPS 16.64 11.43 6.78 1.97 31.01 31.11 28.58 -30.15%
DPS 5.00 5.00 0.00 0.00 10.00 5.00 0.00 -
NAPS 1.34 1.33 1.29 1.30 1.28 1.28 1.30 2.03%
Adjusted Per Share Value based on latest NOSH - 223,756
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 90.79 65.14 40.22 16.42 103.80 85.52 66.11 23.43%
EPS 11.54 7.97 4.77 1.39 21.88 21.95 20.17 -30.96%
DPS 3.47 3.49 0.00 0.00 7.06 3.53 0.00 -
NAPS 0.9297 0.9274 0.9067 0.9185 0.9033 0.9033 0.9176 0.87%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.61 0.65 0.93 0.90 1.60 1.85 1.47 -
P/RPS 0.47 0.70 1.63 3.87 1.09 1.53 1.57 -55.08%
P/EPS 3.67 5.69 13.72 45.69 5.16 5.95 5.14 -20.03%
EY 27.28 17.58 7.29 2.19 19.38 16.82 19.44 25.21%
DY 8.20 7.69 0.00 0.00 6.25 2.70 0.00 -
P/NAPS 0.46 0.49 0.72 0.69 1.25 1.45 1.13 -44.92%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 20/11/08 27/08/08 29/05/08 27/02/08 15/11/07 29/08/07 -
Price 0.65 0.67 0.62 1.00 1.31 1.82 1.42 -
P/RPS 0.50 0.72 1.08 4.30 0.89 1.50 1.52 -52.18%
P/EPS 3.91 5.86 9.14 50.76 4.22 5.85 4.97 -14.71%
EY 25.60 17.06 10.94 1.97 23.67 17.09 20.13 17.29%
DY 7.69 7.46 0.00 0.00 7.63 2.75 0.00 -
P/NAPS 0.49 0.50 0.48 0.77 1.02 1.42 1.09 -41.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment