[ENCORP] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[ENCORP] ENCORP BHD
Announcement Date
20-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -5.02%
YoY- 136.91%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 38,587 70,170 81,221 78,927 75,380 51,984 57,875 -23.69%
PBT 7,665 18,446 21,686 21,652 19,175 8,207 3,827 58.95%
Tax -1,926 -4,886 -4,986 -6,795 -4,068 -2,014 -2,532 -16.68%
NP 5,739 13,560 16,700 14,857 15,107 6,193 1,295 170.04%
-
NP to SH 4,887 9,176 11,319 10,147 10,683 4,408 192 766.99%
-
Tax Rate 25.13% 26.49% 22.99% 31.38% 21.22% 24.54% 66.16% -
Total Cost 32,848 56,610 64,521 64,070 60,273 45,791 56,580 -30.43%
-
Net Worth 306,509 303,001 294,571 294,019 287,105 290,883 219,999 24.76%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - 11,053 - - 10,999 -
Div Payout % - - - 108.93% - - 5,729.17% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 306,509 303,001 294,571 294,019 287,105 290,883 219,999 24.76%
NOSH 214,342 214,894 219,829 221,067 222,562 223,756 219,999 -1.72%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 14.87% 19.32% 20.56% 18.82% 20.04% 11.91% 2.24% -
ROE 1.59% 3.03% 3.84% 3.45% 3.72% 1.52% 0.09% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 18.00 32.65 36.95 35.70 33.87 23.23 26.31 -22.37%
EPS 2.28 4.27 5.15 4.59 4.80 1.97 0.09 764.27%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 5.00 -
NAPS 1.43 1.41 1.34 1.33 1.29 1.30 1.00 26.95%
Adjusted Per Share Value based on latest NOSH - 221,067
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 12.18 22.16 25.65 24.92 23.80 16.42 18.28 -23.73%
EPS 1.54 2.90 3.57 3.20 3.37 1.39 0.06 771.84%
DPS 0.00 0.00 0.00 3.49 0.00 0.00 3.47 -
NAPS 0.9679 0.9568 0.9302 0.9284 0.9066 0.9185 0.6947 24.76%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.92 0.69 0.61 0.65 0.93 0.90 1.60 -
P/RPS 5.11 2.11 1.65 1.82 2.75 3.87 6.08 -10.95%
P/EPS 40.35 16.16 11.85 14.16 19.38 45.69 1,833.33 -92.16%
EY 2.48 6.19 8.44 7.06 5.16 2.19 0.05 1253.17%
DY 0.00 0.00 0.00 7.69 0.00 0.00 3.13 -
P/NAPS 0.64 0.49 0.46 0.49 0.72 0.69 1.60 -45.74%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 19/08/09 20/05/09 25/02/09 20/11/08 27/08/08 29/05/08 27/02/08 -
Price 0.87 0.75 0.65 0.67 0.62 1.00 1.31 -
P/RPS 4.83 2.30 1.76 1.88 1.83 4.30 4.98 -2.02%
P/EPS 38.16 17.56 12.62 14.60 12.92 50.76 1,501.04 -91.37%
EY 2.62 5.69 7.92 6.85 7.74 1.97 0.07 1021.40%
DY 0.00 0.00 0.00 7.46 0.00 0.00 3.82 -
P/NAPS 0.61 0.53 0.49 0.50 0.48 0.77 1.31 -39.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment