[OSKPROP] QoQ Cumulative Quarter Result on 31-Dec-2007 [#4]

Stock
[OSKPROP] OSK PROPERTY HOLDINGS BHD
Announcement Date
19-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 4946.59%
YoY- 45.18%
Quarter Report
Latest QR
Upcoming QR
OSKPROP's Result
OSKPROP's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 78,369 46,555 18,182 91,768 57,508 32,632 16,359 183.36%
PBT 9,485 5,703 756 6,587 2,000 278 356 786.73%
Tax -3,318 -1,356 -100 -2,158 -1,917 -893 -433 287.24%
NP 6,167 4,347 656 4,429 83 -615 -77 -
-
NP to SH 6,289 4,493 716 4,441 88 -615 -77 -
-
Tax Rate 34.98% 23.78% 13.23% 32.76% 95.85% 321.22% 121.63% -
Total Cost 72,202 42,208 17,526 87,339 57,425 33,247 16,436 167.50%
-
Net Worth 318,380 322,064 316,233 192,928 209,244 205,315 213,675 30.36%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - 3,640 - - - -
Div Payout % - - - 81.97% - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 318,380 322,064 316,233 192,928 209,244 205,315 213,675 30.36%
NOSH 196,531 198,805 198,888 121,338 97,777 94,615 96,250 60.73%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 7.87% 9.34% 3.61% 4.83% 0.14% -1.88% -0.47% -
ROE 1.98% 1.40% 0.23% 2.30% 0.04% -0.30% -0.04% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 39.88 23.42 9.14 75.63 58.82 34.49 17.00 76.27%
EPS 3.20 2.26 0.36 3.66 0.09 -0.65 -0.08 -
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.62 1.62 1.59 1.59 2.14 2.17 2.22 -18.89%
Adjusted Per Share Value based on latest NOSH - 196,081
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 23.68 14.07 5.49 27.73 17.38 9.86 4.94 183.48%
EPS 1.90 1.36 0.22 1.34 0.03 -0.19 -0.02 -
DPS 0.00 0.00 0.00 1.10 0.00 0.00 0.00 -
NAPS 0.9622 0.9733 0.9557 0.5831 0.6324 0.6205 0.6458 30.35%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.58 0.77 0.75 0.92 1.12 1.39 1.30 -
P/RPS 1.45 3.29 8.20 1.22 1.90 4.03 7.65 -66.90%
P/EPS 18.13 34.07 208.33 25.14 1,244.44 -213.85 -1,625.00 -
EY 5.52 2.94 0.48 3.98 0.08 -0.47 -0.06 -
DY 0.00 0.00 0.00 3.26 0.00 0.00 0.00 -
P/NAPS 0.36 0.48 0.47 0.58 0.52 0.64 0.59 -27.99%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 20/11/08 25/08/08 28/05/08 19/02/08 23/11/07 21/08/07 21/05/07 -
Price 0.29 0.55 0.75 0.70 0.97 1.23 1.15 -
P/RPS 0.73 2.35 8.20 0.93 1.65 3.57 6.77 -77.25%
P/EPS 9.06 24.34 208.33 19.13 1,077.78 -189.23 -1,437.50 -
EY 11.03 4.11 0.48 5.23 0.09 -0.53 -0.07 -
DY 0.00 0.00 0.00 4.29 0.00 0.00 0.00 -
P/NAPS 0.18 0.34 0.47 0.44 0.45 0.57 0.52 -50.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment