[HWANG] QoQ Cumulative Quarter Result on 31-Jul-2016 [#4]

Stock
[HWANG] HWANG CAPITAL (MALAYSIA) BERHAD
Announcement Date
22-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
31-Jul-2016 [#4]
Profit Trend
QoQ- 26.56%
YoY- -29.55%
Quarter Report
Latest QR
Upcoming QR
HWANG's Result
HWANG's Financial Summary
View:
Show?
Cumulative Result
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Revenue 41,800 28,415 14,314 62,839 48,042 32,604 16,419 86.55%
PBT 30,512 22,233 11,536 41,952 33,310 22,869 11,138 95.90%
Tax -4,623 -3,473 -1,785 -6,929 -5,636 -3,880 -1,857 83.78%
NP 25,889 18,760 9,751 35,023 27,674 18,989 9,281 98.28%
-
NP to SH 25,889 18,760 9,751 35,023 27,674 18,989 9,281 98.28%
-
Tax Rate 15.15% 15.62% 15.47% 16.52% 16.92% 16.97% 16.67% -
Total Cost 15,911 9,655 4,563 27,816 20,368 13,615 7,138 70.72%
-
Net Worth 857,015 849,679 847,469 836,674 828,944 821,835 836,309 1.64%
Dividend
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Div - - - 7,652 - - - -
Div Payout % - - - 21.85% - - - -
Equity
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Net Worth 857,015 849,679 847,469 836,674 828,944 821,835 836,309 1.64%
NOSH 255,064 255,159 255,261 255,083 255,059 255,228 254,972 0.02%
Ratio Analysis
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
NP Margin 61.94% 66.02% 68.12% 55.73% 57.60% 58.24% 56.53% -
ROE 3.02% 2.21% 1.15% 4.19% 3.34% 2.31% 1.11% -
Per Share
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 16.39 11.14 5.61 24.63 18.84 12.77 6.44 86.51%
EPS 10.15 7.35 3.82 13.73 10.85 7.44 3.64 98.23%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 3.36 3.33 3.32 3.28 3.25 3.22 3.28 1.62%
Adjusted Per Share Value based on latest NOSH - 255,173
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 16.37 11.13 5.61 24.62 18.82 12.77 6.43 86.55%
EPS 10.14 7.35 3.82 13.72 10.84 7.44 3.64 98.10%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 3.3571 3.3284 3.3197 3.2774 3.2472 3.2193 3.276 1.64%
Price Multiplier on Financial Quarter End Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 -
Price 2.61 2.61 2.64 2.55 2.19 2.18 2.11 -
P/RPS 15.93 23.44 47.08 10.35 11.63 17.07 32.77 -38.20%
P/EPS 25.71 35.50 69.11 18.57 20.18 29.30 57.97 -41.87%
EY 3.89 2.82 1.45 5.38 4.95 3.41 1.73 71.71%
DY 0.00 0.00 0.00 1.18 0.00 0.00 0.00 -
P/NAPS 0.78 0.78 0.80 0.78 0.67 0.68 0.64 14.11%
Price Multiplier on Announcement Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 20/06/17 21/03/17 24/11/16 22/09/16 23/06/16 22/03/16 25/11/15 -
Price 2.61 2.61 2.64 2.64 2.60 2.51 2.24 -
P/RPS 15.93 23.44 47.08 10.72 13.80 19.65 34.79 -40.62%
P/EPS 25.71 35.50 69.11 19.23 23.96 33.74 61.54 -44.14%
EY 3.89 2.82 1.45 5.20 4.17 2.96 1.63 78.67%
DY 0.00 0.00 0.00 1.14 0.00 0.00 0.00 -
P/NAPS 0.78 0.78 0.80 0.80 0.80 0.78 0.68 9.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment