[JKGLAND] QoQ Cumulative Quarter Result on 31-Oct-2016 [#3]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
15-Dec-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2017
Quarter
31-Oct-2016 [#3]
Profit Trend
QoQ- -7.68%
YoY- 4.32%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Cumulative Result
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Revenue 39,788 29,580 57,432 43,128 39,430 35,190 43,444 -5.69%
PBT 14,467 12,711 13,109 14,882 15,395 15,402 23,837 -28.33%
Tax -5,440 -4,122 -3,815 -4,436 -4,116 -3,894 -4,415 14.94%
NP 9,027 8,589 9,294 10,446 11,279 11,508 19,422 -40.02%
-
NP to SH 8,283 8,078 8,841 10,026 10,860 11,096 18,988 -42.51%
-
Tax Rate 37.60% 32.43% 29.10% 29.81% 26.74% 25.28% 18.52% -
Total Cost 30,761 20,991 48,138 32,682 28,151 23,682 24,022 17.93%
-
Net Worth 231,263 185,743 303,324 303,818 303,776 303,999 296,197 -15.22%
Dividend
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Div - - 2,274 - - - 2,278 -
Div Payout % - - 25.73% - - - 12.00% -
Equity
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Net Worth 231,263 185,743 303,324 303,818 303,776 303,999 296,197 -15.22%
NOSH 2,274,930 2,274,930 758,310 759,545 759,440 759,999 759,480 107.93%
Ratio Analysis
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
NP Margin 22.69% 29.04% 16.18% 24.22% 28.61% 32.70% 44.71% -
ROE 3.58% 4.35% 2.91% 3.30% 3.57% 3.65% 6.41% -
Per Share
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
RPS 3.44 3.19 7.57 5.68 5.19 4.63 5.72 -28.77%
EPS 0.51 0.87 1.17 1.32 1.43 1.46 2.50 -65.37%
DPS 0.00 0.00 0.30 0.00 0.00 0.00 0.30 -
NAPS 0.20 0.20 0.40 0.40 0.40 0.40 0.39 -35.95%
Adjusted Per Share Value based on latest NOSH - 759,090
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
RPS 1.75 1.30 2.52 1.90 1.73 1.55 1.91 -5.67%
EPS 0.36 0.36 0.39 0.44 0.48 0.49 0.83 -42.72%
DPS 0.00 0.00 0.10 0.00 0.00 0.00 0.10 -
NAPS 0.1017 0.0816 0.1333 0.1336 0.1335 0.1336 0.1302 -15.19%
Price Multiplier on Financial Quarter End Date
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Date 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 -
Price 0.105 0.115 0.17 0.19 0.215 0.205 0.195 -
P/RPS 3.05 3.61 2.24 3.35 4.14 4.43 3.41 -7.17%
P/EPS 14.66 13.22 14.58 14.39 15.03 14.04 7.80 52.35%
EY 6.82 7.56 6.86 6.95 6.65 7.12 12.82 -34.37%
DY 0.00 0.00 1.76 0.00 0.00 0.00 1.54 -
P/NAPS 0.53 0.58 0.43 0.48 0.54 0.51 0.50 3.96%
Price Multiplier on Announcement Date
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Date 02/10/17 22/06/17 17/03/17 15/12/16 21/09/16 29/06/16 29/03/16 -
Price 0.105 0.11 0.165 0.185 0.205 0.195 0.205 -
P/RPS 3.05 3.45 2.18 3.26 3.95 4.21 3.58 -10.13%
P/EPS 14.66 12.65 14.15 14.02 14.34 13.36 8.20 47.35%
EY 6.82 7.91 7.07 7.14 6.98 7.49 12.20 -32.16%
DY 0.00 0.00 1.82 0.00 0.00 0.00 1.46 -
P/NAPS 0.53 0.55 0.41 0.46 0.51 0.49 0.53 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment