[JKGLAND] YoY Annualized Quarter Result on 31-Oct-2016 [#3]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
15-Dec-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2017
Quarter
31-Oct-2016 [#3]
Profit Trend
QoQ- -38.45%
YoY- 4.32%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Revenue 168,809 81,432 71,921 57,504 45,133 43,021 47,770 23.40%
PBT 17,790 3,253 25,250 19,842 18,590 21,729 26,149 -6.21%
Tax -4,420 -2,621 -9,582 -5,914 -5,224 -5,465 -6,978 -7.32%
NP 13,370 632 15,668 13,928 13,366 16,264 19,170 -5.82%
-
NP to SH 13,390 653 14,672 13,368 12,814 15,637 18,301 -5.07%
-
Tax Rate 24.85% 80.57% 37.95% 29.81% 28.10% 25.15% 26.69% -
Total Cost 155,438 80,800 56,253 43,576 31,766 26,757 28,600 32.57%
-
Net Worth 477,735 454,986 454,986 303,818 280,005 272,392 250,253 11.37%
Dividend
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Net Worth 477,735 454,986 454,986 303,818 280,005 272,392 250,253 11.37%
NOSH 2,274,930 2,274,930 2,274,930 759,545 756,771 756,645 758,342 20.08%
Ratio Analysis
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
NP Margin 7.92% 0.78% 21.78% 24.22% 29.62% 37.80% 40.13% -
ROE 2.80% 0.14% 3.22% 4.40% 4.58% 5.74% 7.31% -
Per Share
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
RPS 7.42 3.58 3.16 7.57 5.96 5.69 6.30 2.76%
EPS 0.59 0.03 0.80 1.76 1.69 2.07 2.41 -20.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.20 0.20 0.40 0.37 0.36 0.33 -7.25%
Adjusted Per Share Value based on latest NOSH - 759,090
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
RPS 7.42 3.58 3.16 2.53 1.98 1.89 2.10 23.40%
EPS 0.59 0.03 0.80 0.59 0.56 0.69 0.80 -4.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.20 0.20 0.1336 0.1231 0.1197 0.11 11.37%
Price Multiplier on Financial Quarter End Date
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Date 31/10/19 31/10/18 31/10/17 31/10/16 30/10/15 31/10/14 31/10/13 -
Price 0.075 0.075 0.105 0.19 0.225 0.335 0.26 -
P/RPS 1.01 2.10 3.32 2.51 3.77 5.89 4.13 -20.91%
P/EPS 12.74 261.15 16.28 10.80 13.29 16.21 10.77 2.83%
EY 7.85 0.38 6.14 9.26 7.53 6.17 9.28 -2.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.38 0.53 0.48 0.61 0.93 0.79 -12.27%
Price Multiplier on Announcement Date
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Date 16/12/19 26/12/18 21/12/17 15/12/16 21/12/15 22/12/14 19/12/13 -
Price 0.08 0.075 0.095 0.185 0.215 0.28 0.25 -
P/RPS 1.08 2.10 3.00 2.44 3.61 4.92 3.97 -19.49%
P/EPS 13.59 261.15 14.73 10.51 12.70 13.55 10.36 4.62%
EY 7.36 0.38 6.79 9.51 7.88 7.38 9.65 -4.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.38 0.48 0.46 0.58 0.78 0.76 -10.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment