[EUPE] QoQ Cumulative Quarter Result on 31-Aug-2016 [#2]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
20-Oct-2016
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2017
Quarter
31-Aug-2016 [#2]
Profit Trend
QoQ- -206.84%
YoY- -115.29%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Cumulative Result
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Revenue 57,714 167,210 111,538 76,612 37,644 129,330 93,902 -27.68%
PBT 4,656 588 5,064 5,897 2,038 4,809 3,023 33.33%
Tax -1,588 -4,723 -4,672 -4,340 -1,222 -1,624 -1,282 15.32%
NP 3,068 -4,135 392 1,557 816 3,185 1,741 45.84%
-
NP to SH 990 -7,389 -2,990 -281 263 3,338 1,886 -34.90%
-
Tax Rate 34.11% 803.23% 92.26% 73.60% 59.96% 33.77% 42.41% -
Total Cost 54,646 171,345 111,146 75,055 36,828 126,145 92,161 -29.39%
-
Net Worth 281,600 281,600 284,944 288,000 288,000 288,000 285,440 -0.89%
Dividend
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Net Worth 281,600 281,600 284,944 288,000 288,000 288,000 285,440 -0.89%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 0.00%
Ratio Analysis
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
NP Margin 5.32% -2.47% 0.35% 2.03% 2.17% 2.46% 1.85% -
ROE 0.35% -2.62% -1.05% -0.10% 0.09% 1.16% 0.66% -
Per Share
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
RPS 45.09 130.63 87.29 59.85 29.41 101.04 73.36 -27.68%
EPS 0.77 -5.77 -2.34 -0.22 0.21 2.61 1.47 -34.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.20 2.20 2.23 2.25 2.25 2.25 2.23 -0.89%
Adjusted Per Share Value based on latest NOSH - 128,000
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
RPS 39.21 113.59 75.77 52.05 25.57 87.86 63.79 -27.68%
EPS 0.67 -5.02 -2.03 -0.19 0.18 2.27 1.28 -35.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.913 1.913 1.9358 1.9565 1.9565 1.9565 1.9391 -0.89%
Price Multiplier on Financial Quarter End Date
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Date 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 -
Price 0.97 0.80 0.78 0.80 0.775 0.775 0.83 -
P/RPS 2.15 0.61 0.89 1.34 2.64 0.77 1.13 53.48%
P/EPS 125.41 -13.86 -33.33 -364.41 377.19 29.72 56.33 70.41%
EY 0.80 -7.22 -3.00 -0.27 0.27 3.36 1.78 -41.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.36 0.35 0.36 0.34 0.34 0.37 12.23%
Price Multiplier on Announcement Date
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Date 27/07/17 27/04/17 19/01/17 20/10/16 28/07/16 21/04/16 21/01/16 -
Price 1.15 1.03 0.78 0.82 0.75 0.80 0.80 -
P/RPS 2.55 0.79 0.89 1.37 2.55 0.79 1.09 76.13%
P/EPS 148.69 -17.84 -33.33 -373.52 365.02 30.68 54.29 95.63%
EY 0.67 -5.60 -3.00 -0.27 0.27 3.26 1.84 -48.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.47 0.35 0.36 0.33 0.36 0.36 27.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment