[EUPE] QoQ Cumulative Quarter Result on 31-Aug-2017 [#2]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
26-Oct-2017
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2018
Quarter
31-Aug-2017 [#2]
Profit Trend
QoQ- 390.1%
YoY- 1826.69%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Cumulative Result
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Revenue 76,472 314,083 222,648 152,227 57,714 167,210 111,538 -22.26%
PBT 14,523 29,764 23,040 14,211 4,656 588 5,064 101.98%
Tax -4,100 -5,404 -5,441 -4,680 -1,588 -4,723 -4,672 -8.34%
NP 10,423 24,360 17,599 9,531 3,068 -4,135 392 792.63%
-
NP to SH 4,046 9,590 7,513 4,852 990 -7,389 -2,990 -
-
Tax Rate 28.23% 18.16% 23.62% 32.93% 34.11% 803.23% 92.26% -
Total Cost 66,049 289,723 205,049 142,696 54,646 171,345 111,146 -29.33%
-
Net Worth 294,399 290,559 288,000 286,720 281,600 281,600 284,944 2.20%
Dividend
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Net Worth 294,399 290,559 288,000 286,720 281,600 281,600 284,944 2.20%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 0.00%
Ratio Analysis
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
NP Margin 13.63% 7.76% 7.90% 6.26% 5.32% -2.47% 0.35% -
ROE 1.37% 3.30% 2.61% 1.69% 0.35% -2.62% -1.05% -
Per Share
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
RPS 59.74 245.38 173.94 118.93 45.09 130.63 87.29 -22.35%
EPS 3.16 7.49 5.87 3.79 0.77 -5.77 -2.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.30 2.27 2.25 2.24 2.20 2.20 2.23 2.08%
Adjusted Per Share Value based on latest NOSH - 128,000
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
RPS 51.95 213.37 151.26 103.42 39.21 113.59 75.77 -22.26%
EPS 2.75 6.51 5.10 3.30 0.67 -5.02 -2.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 1.9739 1.9565 1.9478 1.913 1.913 1.9358 2.20%
Price Multiplier on Financial Quarter End Date
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Date 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 -
Price 0.79 0.925 1.10 1.08 0.97 0.80 0.78 -
P/RPS 1.32 0.38 0.63 0.91 2.15 0.61 0.89 30.08%
P/EPS 24.99 12.35 18.74 28.49 125.41 -13.86 -33.33 -
EY 4.00 8.10 5.34 3.51 0.80 -7.22 -3.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.41 0.49 0.48 0.44 0.36 0.35 -1.91%
Price Multiplier on Announcement Date
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Date 26/07/18 26/04/18 25/01/18 26/10/17 27/07/17 27/04/17 19/01/17 -
Price 0.785 0.935 1.04 1.27 1.15 1.03 0.78 -
P/RPS 1.31 0.38 0.60 1.07 2.55 0.79 0.89 29.42%
P/EPS 24.83 12.48 17.72 33.50 148.69 -17.84 -33.33 -
EY 4.03 8.01 5.64 2.98 0.67 -5.60 -3.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.41 0.46 0.57 0.52 0.47 0.35 -1.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment