[EUPE] YoY TTM Result on 31-Aug-2016 [#2]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
20-Oct-2016
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2017
Quarter
31-Aug-2016 [#2]
Profit Trend
QoQ- -56.86%
YoY- -88.94%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
TTM Result
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
Revenue 349,854 335,837 242,826 147,489 132,867 196,009 151,537 14.95%
PBT 85,309 56,890 8,903 8,026 15,390 18,060 21,205 26.09%
Tax -22,557 -12,513 -5,062 -5,049 -4,602 -5,469 -6,958 21.64%
NP 62,752 44,377 3,841 2,977 10,788 12,591 14,247 28.01%
-
NP to SH 35,975 16,807 -2,245 1,219 11,026 12,113 13,407 17.87%
-
Tax Rate 26.44% 22.00% 56.86% 62.91% 29.90% 30.28% 32.81% -
Total Cost 287,102 291,460 238,985 144,512 122,079 183,418 137,290 13.07%
-
Net Worth 337,920 302,079 286,720 284,651 285,440 277,760 264,959 4.13%
Dividend
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
Div - - - - 5,120 - 2,560 -
Div Payout % - - - - 46.44% - 19.09% -
Equity
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
Net Worth 337,920 302,079 286,720 284,651 285,440 277,760 264,959 4.13%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 0.00%
Ratio Analysis
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
NP Margin 17.94% 13.21% 1.58% 2.02% 8.12% 6.42% 9.40% -
ROE 10.65% 5.56% -0.78% 0.43% 3.86% 4.36% 5.06% -
Per Share
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
RPS 273.32 262.37 189.71 116.58 103.80 153.13 118.39 14.95%
EPS 28.11 13.13 -1.75 0.96 8.61 9.46 10.47 17.88%
DPS 0.00 0.00 0.00 0.00 4.00 0.00 2.00 -
NAPS 2.64 2.36 2.24 2.25 2.23 2.17 2.07 4.13%
Adjusted Per Share Value based on latest NOSH - 128,000
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
RPS 237.67 228.15 164.96 100.20 90.26 133.16 102.95 14.95%
EPS 24.44 11.42 -1.53 0.83 7.49 8.23 9.11 17.86%
DPS 0.00 0.00 0.00 0.00 3.48 0.00 1.74 -
NAPS 2.2957 2.0522 1.9478 1.9338 1.9391 1.887 1.80 4.13%
Price Multiplier on Financial Quarter End Date
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
Date 30/08/19 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 30/08/13 -
Price 0.62 0.735 1.08 0.80 0.76 0.935 0.695 -
P/RPS 0.23 0.28 0.57 0.69 0.73 0.61 0.59 -14.52%
P/EPS 2.21 5.60 -61.58 83.03 8.82 9.88 6.64 -16.74%
EY 45.33 17.86 -1.62 1.20 11.33 10.12 15.07 20.13%
DY 0.00 0.00 0.00 0.00 5.26 0.00 2.88 -
P/NAPS 0.23 0.31 0.48 0.36 0.34 0.43 0.34 -6.30%
Price Multiplier on Announcement Date
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
Date 24/10/19 24/10/18 26/10/17 20/10/16 22/10/15 23/10/14 24/10/13 -
Price 0.63 0.75 1.27 0.82 0.85 0.87 0.765 -
P/RPS 0.23 0.29 0.67 0.70 0.82 0.57 0.65 -15.89%
P/EPS 2.24 5.71 -72.41 85.10 9.87 9.19 7.30 -17.86%
EY 44.61 17.51 -1.38 1.18 10.13 10.88 13.69 21.74%
DY 0.00 0.00 0.00 0.00 4.71 0.00 2.61 -
P/NAPS 0.24 0.32 0.57 0.36 0.38 0.40 0.37 -6.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment