[EUPE] QoQ Cumulative Quarter Result on 31-May-2022 [#1]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
28-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2023
Quarter
31-May-2022 [#1]
Profit Trend
QoQ- -55.82%
YoY- 99.54%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Cumulative Result
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Revenue 201,995 123,193 75,228 31,815 223,168 145,664 87,060 75.52%
PBT 37,066 21,242 15,877 11,388 39,721 28,864 14,208 89.84%
Tax -8,774 -4,488 -2,407 -944 -10,557 -7,987 -4,346 59.94%
NP 28,292 16,754 13,470 10,444 29,164 20,877 9,862 102.28%
-
NP to SH 26,124 14,847 12,587 10,358 23,446 16,309 7,878 122.86%
-
Tax Rate 23.67% 21.13% 15.16% 8.29% 26.58% 27.67% 30.59% -
Total Cost 173,703 106,439 61,758 21,371 194,004 124,787 77,198 71.96%
-
Net Worth 439,040 427,519 427,519 426,239 414,720 409,600 401,920 6.08%
Dividend
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Div 2,303 2,303 2,303 - 1,920 1,920 1,920 12.92%
Div Payout % 8.82% 15.52% 18.30% - 8.19% 11.77% 24.37% -
Equity
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Net Worth 439,040 427,519 427,519 426,239 414,720 409,600 401,920 6.08%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 0.00%
Ratio Analysis
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
NP Margin 14.01% 13.60% 17.91% 32.83% 13.07% 14.33% 11.33% -
ROE 5.95% 3.47% 2.94% 2.43% 5.65% 3.98% 1.96% -
Per Share
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 157.81 96.24 58.77 24.86 174.35 113.80 68.02 75.52%
EPS 20.41 11.60 9.83 8.09 18.32 12.74 6.15 122.98%
DPS 1.80 1.80 1.80 0.00 1.50 1.50 1.50 12.96%
NAPS 3.43 3.34 3.34 3.33 3.24 3.20 3.14 6.08%
Adjusted Per Share Value based on latest NOSH - 128,000
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 137.22 83.69 51.11 21.61 151.61 98.96 59.14 75.53%
EPS 17.75 10.09 8.55 7.04 15.93 11.08 5.35 122.93%
DPS 1.57 1.57 1.57 0.00 1.30 1.30 1.30 13.44%
NAPS 2.9826 2.9043 2.9043 2.8957 2.8174 2.7826 2.7304 6.08%
Price Multiplier on Financial Quarter End Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 -
Price 0.875 0.80 0.79 0.80 0.815 0.80 0.83 -
P/RPS 0.55 0.83 1.34 3.22 0.47 0.70 1.22 -41.29%
P/EPS 4.29 6.90 8.03 9.89 4.45 6.28 13.49 -53.50%
EY 23.33 14.50 12.45 10.12 22.48 15.93 7.42 115.07%
DY 2.06 2.25 2.28 0.00 1.84 1.87 1.81 9.03%
P/NAPS 0.26 0.24 0.24 0.24 0.25 0.25 0.26 0.00%
Price Multiplier on Announcement Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 27/04/23 19/01/23 27/10/22 28/07/22 28/04/22 21/01/22 22/10/21 -
Price 0.85 0.87 0.83 0.83 0.835 0.805 0.88 -
P/RPS 0.54 0.90 1.41 3.34 0.48 0.71 1.29 -44.13%
P/EPS 4.16 7.50 8.44 10.26 4.56 6.32 14.30 -56.19%
EY 24.01 13.33 11.85 9.75 21.94 15.83 6.99 128.16%
DY 2.12 2.07 2.17 0.00 1.80 1.86 1.70 15.90%
P/NAPS 0.25 0.26 0.25 0.25 0.26 0.25 0.28 -7.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment