[FIAMMA] QoQ TTM Result on 30-Sep-2019 [#4]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
30-Sep-2019 [#4]
Profit Trend
QoQ- -18.69%
YoY- -15.76%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 338,639 359,436 332,264 337,412 361,686 349,509 345,835 -1.39%
PBT 45,284 50,421 39,568 41,830 50,043 49,073 48,838 -4.91%
Tax -12,999 -13,716 -10,848 -11,199 -12,393 -12,079 -11,964 5.69%
NP 32,285 36,705 28,720 30,631 37,650 36,994 36,874 -8.48%
-
NP to SH 30,024 34,193 26,059 27,718 34,090 33,631 33,499 -7.04%
-
Tax Rate 28.71% 27.20% 27.42% 26.77% 24.76% 24.61% 24.50% -
Total Cost 306,354 322,731 303,544 306,781 324,036 312,515 308,961 -0.56%
-
Net Worth 503,364 509,978 496,581 487,709 468,837 478,201 473,446 4.17%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 9,901 9,852 9,852 9,852 11,360 11,360 11,360 -8.76%
Div Payout % 32.98% 28.82% 37.81% 35.55% 33.32% 33.78% 33.91% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 503,364 509,978 496,581 487,709 468,837 478,201 473,446 4.17%
NOSH 530,026 530,026 530,026 530,026 530,026 530,026 530,026 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 9.53% 10.21% 8.64% 9.08% 10.41% 10.58% 10.66% -
ROE 5.96% 6.70% 5.25% 5.68% 7.27% 7.03% 7.08% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 69.29 73.30 67.58 68.49 73.29 69.43 68.66 0.61%
EPS 6.14 6.97 5.30 5.63 6.91 6.68 6.65 -5.18%
DPS 2.01 2.00 2.00 2.00 2.30 2.25 2.25 -7.25%
NAPS 1.03 1.04 1.01 0.99 0.95 0.95 0.94 6.29%
Adjusted Per Share Value based on latest NOSH - 530,026
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 63.87 67.79 62.66 63.64 68.21 65.92 65.22 -1.38%
EPS 5.66 6.45 4.91 5.23 6.43 6.34 6.32 -7.09%
DPS 1.87 1.86 1.86 1.86 2.14 2.14 2.14 -8.60%
NAPS 0.9493 0.9618 0.9365 0.9198 0.8842 0.9019 0.8929 4.17%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.49 0.425 0.48 0.485 0.48 0.475 0.465 -
P/RPS 0.71 0.58 0.71 0.71 0.65 0.68 0.68 2.92%
P/EPS 7.98 6.09 9.06 8.62 6.95 7.11 6.99 9.24%
EY 12.54 16.41 11.04 11.60 14.39 14.07 14.30 -8.39%
DY 4.10 4.71 4.17 4.12 4.80 4.74 4.84 -10.48%
P/NAPS 0.48 0.41 0.48 0.49 0.51 0.50 0.49 -1.36%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 25/08/20 19/05/20 26/02/20 27/11/19 21/08/19 14/05/19 26/02/19 -
Price 0.505 0.485 0.53 0.505 0.49 0.49 0.53 -
P/RPS 0.73 0.66 0.78 0.74 0.67 0.71 0.77 -3.49%
P/EPS 8.22 6.96 10.00 8.98 7.09 7.33 7.97 2.08%
EY 12.17 14.38 10.00 11.14 14.10 13.64 12.55 -2.03%
DY 3.98 4.12 3.78 3.96 4.70 4.59 4.25 -4.28%
P/NAPS 0.49 0.47 0.52 0.51 0.52 0.52 0.56 -8.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment