[MCEHLDG] QoQ Cumulative Quarter Result on 31-Jan-2000 [#2]

Announcement Date
29-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
31-Jan-2000 [#2]
Profit Trend
QoQ- 142.11%
YoY- 79.75%
Quarter Report
View:
Show?
Cumulative Result
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 15,676 59,412 42,414 27,931 13,704 31,866 0 -100.00%
PBT 3,256 11,898 8,171 4,914 1,937 4,809 0 -100.00%
Tax -1,008 -3,433 -2,282 -1,292 -441 -150 0 -100.00%
NP 2,248 8,465 5,889 3,622 1,496 4,659 0 -100.00%
-
NP to SH 2,248 8,465 5,889 3,622 1,496 4,659 0 -100.00%
-
Tax Rate 30.96% 28.85% 27.93% 26.29% 22.77% 3.12% - -
Total Cost 13,428 50,947 36,525 24,309 12,208 27,207 0 -100.00%
-
Net Worth 68,193 65,816 67,019 64,593 62,697 61,459 0 -100.00%
Dividend
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 68,193 65,816 67,019 64,593 62,697 61,459 0 -100.00%
NOSH 39,647 39,648 39,656 39,628 39,681 39,651 39,509 -0.00%
Ratio Analysis
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 14.34% 14.25% 13.88% 12.97% 10.92% 14.62% 0.00% -
ROE 3.30% 12.86% 8.79% 5.61% 2.39% 7.58% 0.00% -
Per Share
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 39.54 149.85 106.95 70.48 34.53 80.37 0.00 -100.00%
EPS 5.67 21.35 14.85 9.14 3.77 11.75 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.72 1.66 1.69 1.63 1.58 1.55 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,682
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 11.53 43.70 31.20 20.55 10.08 23.44 0.00 -100.00%
EPS 1.65 6.23 4.33 2.66 1.10 3.43 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5016 0.4842 0.493 0.4752 0.4612 0.4521 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 31/10/00 31/07/00 28/04/00 31/01/00 - - - -
Price 1.98 3.00 3.14 2.95 0.00 0.00 0.00 -
P/RPS 5.01 2.00 2.94 4.19 0.00 0.00 0.00 -100.00%
P/EPS 34.92 14.05 21.14 32.28 0.00 0.00 0.00 -100.00%
EY 2.86 7.12 4.73 3.10 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.81 1.86 1.81 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 18/12/00 28/09/00 30/06/00 29/03/00 30/12/99 30/09/99 - -
Price 2.08 2.00 2.61 3.78 0.00 0.00 0.00 -
P/RPS 5.26 1.33 2.44 5.36 0.00 0.00 0.00 -100.00%
P/EPS 36.68 9.37 17.58 41.36 0.00 0.00 0.00 -100.00%
EY 2.73 10.68 5.69 2.42 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.20 1.54 2.32 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment