[CHUAN] YoY Annualized Quarter Result on 30-Jun-2002 [#2]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 208.61%
YoY- 2.17%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 381,672 400,402 401,686 456,236 306,322 277,858 189,972 -0.73%
PBT 944 12,890 5,762 7,498 7,666 7,592 5,550 1.90%
Tax -1,566 -1,974 -3,618 -3,270 -3,528 -2,568 -904 -0.58%
NP -622 10,916 2,144 4,228 4,138 5,024 4,646 -
-
NP to SH 66 10,916 2,144 4,228 4,138 5,024 4,646 4.62%
-
Tax Rate 165.89% 15.31% 62.79% 43.61% 46.02% 33.83% 16.29% -
Total Cost 382,294 389,486 399,542 452,008 302,184 272,834 185,326 -0.76%
-
Net Worth 93,342 85,242 83,059 85,130 82,439 80,399 0 -100.00%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 93,342 85,242 83,059 85,130 82,439 80,399 0 -100.00%
NOSH 47,142 41,379 40,916 40,732 40,019 39,999 39,982 -0.17%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -0.16% 2.73% 0.53% 0.93% 1.35% 1.81% 2.45% -
ROE 0.07% 12.81% 2.58% 4.97% 5.02% 6.25% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 809.61 967.63 981.73 1,120.09 765.43 694.65 475.13 -0.56%
EPS 0.14 26.38 5.24 10.38 10.34 12.56 11.62 4.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.98 2.06 2.03 2.09 2.06 2.01 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,731
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 225.93 237.02 237.78 270.07 181.33 164.48 112.45 -0.73%
EPS 0.04 6.46 1.27 2.50 2.45 2.97 2.75 4.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5525 0.5046 0.4917 0.5039 0.488 0.4759 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 - - - - -
Price 0.44 0.54 0.60 0.00 0.00 0.00 0.00 -
P/RPS 0.05 0.06 0.06 0.00 0.00 0.00 0.00 -100.00%
P/EPS 314.29 2.05 11.45 0.00 0.00 0.00 0.00 -100.00%
EY 0.32 48.85 8.73 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.26 0.30 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 29/08/05 26/08/04 29/08/03 30/08/02 29/08/01 22/08/00 - -
Price 0.45 0.52 0.70 0.00 0.00 0.00 0.00 -
P/RPS 0.06 0.05 0.07 0.00 0.00 0.00 0.00 -100.00%
P/EPS 321.43 1.97 13.36 0.00 0.00 0.00 0.00 -100.00%
EY 0.31 50.73 7.49 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.25 0.34 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment