[AMTEL] QoQ Cumulative Quarter Result on 30-Nov-2001 [#4]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
29-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2001
Quarter
30-Nov-2001 [#4]
Profit Trend
QoQ- 257.37%
YoY- 111.22%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
Cumulative Result
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Revenue 87,136 59,469 28,511 131,210 95,206 65,237 29,488 105.51%
PBT 2,114 1,078 -106 4,025 2,251 567 -63 -
Tax -706 -494 106 -487 -1,261 -567 63 -
NP 1,408 584 0 3,538 990 0 0 -
-
NP to SH 1,408 584 -249 3,538 990 -463 -668 -
-
Tax Rate 33.40% 45.83% - 12.10% 56.02% 100.00% - -
Total Cost 85,728 58,885 28,511 127,672 94,216 65,237 29,488 103.30%
-
Net Worth 37,395 36,537 35,846 36,039 34,109 32,910 32,427 9.94%
Dividend
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Net Worth 37,395 36,537 35,846 36,039 34,109 32,910 32,427 9.94%
NOSH 41,904 31,397 31,518 31,393 31,428 31,496 31,361 21.24%
Ratio Analysis
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
NP Margin 1.62% 0.98% 0.00% 2.70% 1.04% 0.00% 0.00% -
ROE 3.77% 1.60% -0.69% 9.82% 2.90% -1.41% -2.06% -
Per Share
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
RPS 207.94 189.40 90.46 417.96 302.93 207.12 94.03 69.49%
EPS 3.36 1.86 -0.79 11.27 3.15 -1.47 -2.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8924 1.1637 1.1373 1.148 1.0853 1.0449 1.034 -9.32%
Adjusted Per Share Value based on latest NOSH - 31,418
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
RPS 88.66 60.51 29.01 133.50 96.87 66.37 30.00 105.53%
EPS 1.43 0.59 -0.25 3.60 1.01 -0.47 -0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3805 0.3717 0.3647 0.3667 0.347 0.3348 0.3299 9.95%
Price Multiplier on Financial Quarter End Date
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Date 30/08/02 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 -
Price 1.20 1.77 1.75 1.87 1.62 1.06 1.40 -
P/RPS 0.58 0.93 1.93 0.45 0.53 0.51 1.49 -46.59%
P/EPS 35.71 95.16 -221.52 16.59 51.43 -72.11 -65.73 -
EY 2.80 1.05 -0.45 6.03 1.94 -1.39 -1.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.52 1.54 1.63 1.49 1.01 1.35 -0.49%
Price Multiplier on Announcement Date
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Date 17/10/02 17/07/02 29/04/02 29/01/02 17/10/01 30/07/01 30/04/01 -
Price 0.98 1.72 1.89 1.81 2.01 1.34 1.13 -
P/RPS 0.47 0.91 2.09 0.43 0.66 0.65 1.20 -46.37%
P/EPS 29.17 92.47 -239.24 16.06 63.81 -91.16 -53.05 -
EY 3.43 1.08 -0.42 6.23 1.57 -1.10 -1.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.48 1.66 1.58 1.85 1.28 1.09 0.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment