[HIGHTEC] QoQ Cumulative Quarter Result on 30-Apr-2011 [#2]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
28-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2011
Quarter
30-Apr-2011 [#2]
Profit Trend
QoQ- 174.12%
YoY- 413.91%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Cumulative Result
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Revenue 5,591 25,280 19,635 13,607 6,846 23,458 17,209 -52.64%
PBT -289 2,904 2,641 1,982 607 387 167 -
Tax -83 -544 -668 -456 -53 1,061 25 -
NP -372 2,360 1,973 1,526 554 1,448 192 -
-
NP to SH -328 2,544 1,961 1,557 568 1,691 271 -
-
Tax Rate - 18.73% 25.29% 23.01% 8.73% -274.16% -14.97% -
Total Cost 5,963 22,920 17,662 12,081 6,292 22,010 17,017 -50.20%
-
Net Worth 50,304 51,581 51,557 52,607 51,657 51,223 49,649 0.87%
Dividend
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Div 728 1,119 - - - - - -
Div Payout % 0.00% 43.99% - - - - - -
Equity
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Net Worth 50,304 51,581 51,557 52,607 51,657 51,223 49,649 0.87%
NOSH 36,444 37,302 37,567 37,608 37,615 37,661 37,428 -1.75%
Ratio Analysis
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
NP Margin -6.65% 9.34% 10.05% 11.21% 8.09% 6.17% 1.12% -
ROE -0.65% 4.93% 3.80% 2.96% 1.10% 3.30% 0.55% -
Per Share
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 15.34 67.77 52.27 36.18 18.20 62.29 45.98 -51.80%
EPS -0.90 6.82 5.22 4.14 1.51 4.49 0.72 -
DPS 2.00 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3803 1.3828 1.3724 1.3988 1.3733 1.3601 1.3265 2.67%
Adjusted Per Share Value based on latest NOSH - 37,604
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 4.78 21.61 16.79 11.63 5.85 20.06 14.71 -52.63%
EPS -0.28 2.17 1.68 1.33 0.49 1.45 0.23 -
DPS 0.62 0.96 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4301 0.441 0.4408 0.4498 0.4416 0.4379 0.4245 0.87%
Price Multiplier on Financial Quarter End Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 -
Price 1.06 0.75 0.80 0.74 0.865 0.76 0.86 -
P/RPS 6.91 1.11 1.53 2.05 4.75 1.22 1.87 138.44%
P/EPS -117.78 11.00 15.33 17.87 57.28 16.93 118.78 -
EY -0.85 9.09 6.52 5.59 1.75 5.91 0.84 -
DY 1.89 4.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.54 0.58 0.53 0.63 0.56 0.65 11.92%
Price Multiplier on Announcement Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 28/03/12 23/12/11 28/09/11 28/06/11 23/03/11 24/12/10 22/09/10 -
Price 0.83 0.79 0.76 0.86 0.75 0.79 0.80 -
P/RPS 5.41 1.17 1.45 2.38 4.12 1.27 1.74 112.58%
P/EPS -92.22 11.58 14.56 20.77 49.67 17.59 110.49 -
EY -1.08 8.63 6.87 4.81 2.01 5.68 0.91 -
DY 2.41 3.80 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.57 0.55 0.61 0.55 0.58 0.60 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment