[HIGHTEC] QoQ TTM Result on 30-Apr-2011 [#2]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
28-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2011
Quarter
30-Apr-2011 [#2]
Profit Trend
QoQ- 74.66%
YoY- 415.56%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
TTM Result
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Revenue 24,025 25,280 26,343 26,991 25,333 23,458 23,160 2.46%
PBT 2,008 2,904 2,861 2,963 845 387 1,008 58.12%
Tax -574 -544 377 535 1,052 1,061 -73 293.93%
NP 1,434 2,360 3,238 3,498 1,897 1,448 935 32.88%
-
NP to SH 1,648 2,544 3,389 3,743 2,143 1,690 1,008 38.65%
-
Tax Rate 28.59% 18.73% -13.18% -18.06% -124.50% -274.16% 7.24% -
Total Cost 22,591 22,920 23,105 23,493 23,436 22,010 22,225 1.09%
-
Net Worth 50,304 50,702 51,337 52,601 51,657 51,245 50,024 0.37%
Dividend
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Div 1,828 1,099 - - 752 376 - -
Div Payout % 110.98% 43.24% - - 35.13% 22.29% - -
Equity
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Net Worth 50,304 50,702 51,337 52,601 51,657 51,245 50,024 0.37%
NOSH 36,444 36,666 37,407 37,604 37,615 37,678 37,711 -2.24%
Ratio Analysis
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
NP Margin 5.97% 9.34% 12.29% 12.96% 7.49% 6.17% 4.04% -
ROE 3.28% 5.02% 6.60% 7.12% 4.15% 3.30% 2.02% -
Per Share
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 65.92 68.95 70.42 71.78 67.35 62.26 61.41 4.82%
EPS 4.52 6.94 9.06 9.95 5.70 4.49 2.67 41.90%
DPS 5.02 3.00 0.00 0.00 2.00 1.00 0.00 -
NAPS 1.3803 1.3828 1.3724 1.3988 1.3733 1.3601 1.3265 2.67%
Adjusted Per Share Value based on latest NOSH - 37,604
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 19.72 20.75 21.62 22.15 20.79 19.25 19.01 2.46%
EPS 1.35 2.09 2.78 3.07 1.76 1.39 0.83 38.18%
DPS 1.50 0.90 0.00 0.00 0.62 0.31 0.00 -
NAPS 0.4129 0.4162 0.4214 0.4317 0.424 0.4206 0.4106 0.37%
Price Multiplier on Financial Quarter End Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 -
Price 1.06 0.75 0.80 0.74 0.865 0.76 0.86 -
P/RPS 1.61 1.09 1.14 1.03 1.28 1.22 1.40 9.73%
P/EPS 23.44 10.81 8.83 7.43 15.18 16.94 32.17 -18.98%
EY 4.27 9.25 11.32 13.45 6.59 5.90 3.11 23.46%
DY 4.73 4.00 0.00 0.00 2.31 1.32 0.00 -
P/NAPS 0.77 0.54 0.58 0.53 0.63 0.56 0.65 11.92%
Price Multiplier on Announcement Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 28/03/12 23/12/11 28/09/11 28/06/11 23/03/11 24/12/10 22/09/10 -
Price 0.83 0.79 0.76 0.86 0.75 0.79 0.80 -
P/RPS 1.26 1.15 1.08 1.20 1.11 1.27 1.30 -2.05%
P/EPS 18.35 11.39 8.39 8.64 13.16 17.61 29.93 -27.76%
EY 5.45 8.78 11.92 11.57 7.60 5.68 3.34 38.47%
DY 6.05 3.80 0.00 0.00 2.67 1.27 0.00 -
P/NAPS 0.60 0.57 0.55 0.61 0.55 0.58 0.60 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment