[PLB] QoQ Cumulative Quarter Result on 28-Feb-2011 [#2]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
28-Apr-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2011
Quarter
28-Feb-2011 [#2]
Profit Trend
QoQ- 12.61%
YoY- 3120.56%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Cumulative Result
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Revenue 38,333 88,007 57,068 27,323 14,010 101,470 68,658 -32.17%
PBT 1,803 7,386 3,829 3,793 3,147 5,001 3,005 -28.84%
Tax -593 -312 -213 -431 -112 -302 -315 52.40%
NP 1,210 7,074 3,616 3,362 3,035 4,699 2,690 -41.26%
-
NP to SH 1,351 7,127 3,700 3,446 3,060 4,502 2,425 -32.26%
-
Tax Rate 32.89% 4.22% 5.56% 11.36% 3.56% 6.04% 10.48% -
Total Cost 37,123 80,933 53,452 23,961 10,975 96,771 65,968 -31.81%
-
Net Worth 106,267 101,902 98,666 99,514 98,445 98,583 96,177 6.87%
Dividend
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Net Worth 106,267 101,902 98,666 99,514 98,445 98,583 96,177 6.87%
NOSH 82,378 82,179 82,222 82,243 82,037 82,153 82,203 0.14%
Ratio Analysis
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
NP Margin 3.16% 8.04% 6.34% 12.30% 21.66% 4.63% 3.92% -
ROE 1.27% 6.99% 3.75% 3.46% 3.11% 4.57% 2.52% -
Per Share
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
RPS 46.53 107.09 69.41 33.22 17.08 123.51 83.52 -32.26%
EPS 1.64 8.67 4.50 4.19 3.73 5.48 2.95 -32.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.24 1.20 1.21 1.20 1.20 1.17 6.71%
Adjusted Per Share Value based on latest NOSH - 82,127
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
RPS 34.11 78.30 50.77 24.31 12.46 90.28 61.09 -32.16%
EPS 1.20 6.34 3.29 3.07 2.72 4.01 2.16 -32.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9455 0.9066 0.8779 0.8854 0.8759 0.8771 0.8557 6.87%
Price Multiplier on Financial Quarter End Date
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Date 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 -
Price 0.91 0.865 0.89 0.91 0.90 0.88 0.92 -
P/RPS 1.96 0.81 1.28 2.74 5.27 0.71 1.10 46.92%
P/EPS 55.49 9.97 19.78 21.72 24.13 16.06 31.19 46.77%
EY 1.80 10.03 5.06 4.60 4.14 6.23 3.21 -31.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.70 0.74 0.75 0.75 0.73 0.79 -6.86%
Price Multiplier on Announcement Date
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Date 19/01/12 24/10/11 27/07/11 28/04/11 26/01/11 28/10/10 26/07/10 -
Price 0.89 0.85 0.91 0.90 0.95 0.92 0.90 -
P/RPS 1.91 0.79 1.31 2.71 5.56 0.74 1.08 46.19%
P/EPS 54.27 9.80 20.22 21.48 25.47 16.79 30.51 46.75%
EY 1.84 10.20 4.95 4.66 3.93 5.96 3.28 -31.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.69 0.76 0.74 0.79 0.77 0.77 -7.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment