[PLB] QoQ Cumulative Quarter Result on 30-Nov-2010 [#1]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
26-Jan-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2011
Quarter
30-Nov-2010 [#1]
Profit Trend
QoQ- -32.03%
YoY- 1095.31%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Cumulative Result
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Revenue 88,007 57,068 27,323 14,010 101,470 68,658 48,709 48.18%
PBT 7,386 3,829 3,793 3,147 5,001 3,005 606 427.20%
Tax -312 -213 -431 -112 -302 -315 -274 9.01%
NP 7,074 3,616 3,362 3,035 4,699 2,690 332 664.30%
-
NP to SH 7,127 3,700 3,446 3,060 4,502 2,425 107 1530.64%
-
Tax Rate 4.22% 5.56% 11.36% 3.56% 6.04% 10.48% 45.21% -
Total Cost 80,933 53,452 23,961 10,975 96,771 65,968 48,377 40.79%
-
Net Worth 101,902 98,666 99,514 98,445 98,583 96,177 95,476 4.42%
Dividend
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Net Worth 101,902 98,666 99,514 98,445 98,583 96,177 95,476 4.42%
NOSH 82,179 82,222 82,243 82,037 82,153 82,203 82,307 -0.10%
Ratio Analysis
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
NP Margin 8.04% 6.34% 12.30% 21.66% 4.63% 3.92% 0.68% -
ROE 6.99% 3.75% 3.46% 3.11% 4.57% 2.52% 0.11% -
Per Share
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
RPS 107.09 69.41 33.22 17.08 123.51 83.52 59.18 48.33%
EPS 8.67 4.50 4.19 3.73 5.48 2.95 0.13 1532.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.24 1.20 1.21 1.20 1.20 1.17 1.16 4.53%
Adjusted Per Share Value based on latest NOSH - 82,037
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
RPS 78.30 50.77 24.31 12.46 90.28 61.09 43.34 48.17%
EPS 6.34 3.29 3.07 2.72 4.01 2.16 0.10 1478.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9066 0.8779 0.8854 0.8759 0.8771 0.8557 0.8495 4.41%
Price Multiplier on Financial Quarter End Date
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Date 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 -
Price 0.865 0.89 0.91 0.90 0.88 0.92 0.95 -
P/RPS 0.81 1.28 2.74 5.27 0.71 1.10 1.61 -36.66%
P/EPS 9.97 19.78 21.72 24.13 16.06 31.19 730.77 -94.24%
EY 10.03 5.06 4.60 4.14 6.23 3.21 0.14 1611.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.74 0.75 0.75 0.73 0.79 0.82 -9.98%
Price Multiplier on Announcement Date
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Date 24/10/11 27/07/11 28/04/11 26/01/11 28/10/10 26/07/10 26/04/10 -
Price 0.85 0.91 0.90 0.95 0.92 0.90 1.02 -
P/RPS 0.79 1.31 2.71 5.56 0.74 1.08 1.72 -40.38%
P/EPS 9.80 20.22 21.48 25.47 16.79 30.51 784.62 -94.57%
EY 10.20 4.95 4.66 3.93 5.96 3.28 0.13 1718.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.76 0.74 0.79 0.77 0.77 0.88 -14.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment