[PLB] QoQ Cumulative Quarter Result on 30-Nov-2011 [#1]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
19-Jan-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2012
Quarter
30-Nov-2011 [#1]
Profit Trend
QoQ- -81.04%
YoY- -55.85%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Cumulative Result
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Revenue 152,726 95,698 67,050 38,333 88,007 57,068 27,323 213.32%
PBT 15,669 7,030 3,660 1,803 7,386 3,829 3,793 156.35%
Tax -5,810 -2,241 -1,172 -593 -312 -213 -431 461.96%
NP 9,859 4,789 2,488 1,210 7,074 3,616 3,362 104.20%
-
NP to SH 10,870 5,145 2,783 1,351 7,127 3,700 3,446 114.33%
-
Tax Rate 37.08% 31.88% 32.02% 32.89% 4.22% 5.56% 11.36% -
Total Cost 142,867 90,909 64,562 37,123 80,933 53,452 23,961 227.04%
-
Net Worth 115,026 108,488 107,543 106,267 101,902 98,666 99,514 10.09%
Dividend
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Net Worth 115,026 108,488 107,543 106,267 101,902 98,666 99,514 10.09%
NOSH 82,161 82,188 82,094 82,378 82,179 82,222 82,243 -0.06%
Ratio Analysis
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
NP Margin 6.46% 5.00% 3.71% 3.16% 8.04% 6.34% 12.30% -
ROE 9.45% 4.74% 2.59% 1.27% 6.99% 3.75% 3.46% -
Per Share
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
RPS 185.88 116.44 81.67 46.53 107.09 69.41 33.22 213.53%
EPS 13.23 6.26 3.39 1.64 8.67 4.50 4.19 114.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.32 1.31 1.29 1.24 1.20 1.21 10.16%
Adjusted Per Share Value based on latest NOSH - 82,378
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
RPS 135.88 85.14 59.66 34.11 78.30 50.77 24.31 213.31%
EPS 9.67 4.58 2.48 1.20 6.34 3.29 3.07 114.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0234 0.9652 0.9568 0.9455 0.9066 0.8779 0.8854 10.08%
Price Multiplier on Financial Quarter End Date
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Date 30/08/12 31/05/12 29/02/12 30/11/11 29/08/11 31/05/11 28/02/11 -
Price 1.07 0.88 0.91 0.91 0.865 0.89 0.91 -
P/RPS 0.58 0.76 1.11 1.96 0.81 1.28 2.74 -64.31%
P/EPS 8.09 14.06 26.84 55.49 9.97 19.78 21.72 -48.07%
EY 12.36 7.11 3.73 1.80 10.03 5.06 4.60 92.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.67 0.69 0.71 0.70 0.74 0.75 0.88%
Price Multiplier on Announcement Date
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Date 30/10/12 27/07/12 26/04/12 19/01/12 24/10/11 27/07/11 28/04/11 -
Price 1.04 1.06 0.89 0.89 0.85 0.91 0.90 -
P/RPS 0.56 0.91 1.09 1.91 0.79 1.31 2.71 -64.88%
P/EPS 7.86 16.93 26.25 54.27 9.80 20.22 21.48 -48.68%
EY 12.72 5.91 3.81 1.84 10.20 4.95 4.66 94.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.80 0.68 0.69 0.69 0.76 0.74 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment