[PLB] QoQ TTM Result on 28-Feb-2011 [#2]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
28-Apr-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2011
Quarter
28-Feb-2011 [#2]
Profit Trend
QoQ- 7.32%
YoY- 222.34%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
TTM Result
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Revenue 112,330 88,007 89,880 80,084 90,139 101,470 90,515 15.46%
PBT 6,044 7,388 5,826 8,190 7,574 5,002 -4,735 -
Tax -793 -312 -200 -460 -287 -302 263 -
NP 5,251 7,076 5,626 7,730 7,287 4,700 -4,472 -
-
NP to SH 5,420 7,129 5,778 7,843 7,308 4,504 -4,646 -
-
Tax Rate 13.12% 4.22% 3.43% 5.62% 3.79% 6.04% - -
Total Cost 107,079 80,931 84,254 72,354 82,852 96,770 94,987 8.30%
-
Net Worth 106,267 101,874 98,709 99,374 98,445 98,513 96,213 6.84%
Dividend
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Net Worth 106,267 101,874 98,709 99,374 98,445 98,513 96,213 6.84%
NOSH 82,378 82,156 82,258 82,127 82,037 82,094 82,234 0.11%
Ratio Analysis
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
NP Margin 4.67% 8.04% 6.26% 9.65% 8.08% 4.63% -4.94% -
ROE 5.10% 7.00% 5.85% 7.89% 7.42% 4.57% -4.83% -
Per Share
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
RPS 136.36 107.12 109.27 97.51 109.88 123.60 110.07 15.33%
EPS 6.58 8.68 7.02 9.55 8.91 5.49 -5.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.24 1.20 1.21 1.20 1.20 1.17 6.71%
Adjusted Per Share Value based on latest NOSH - 82,127
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
RPS 99.94 78.30 79.97 71.25 80.20 90.28 80.53 15.46%
EPS 4.82 6.34 5.14 6.98 6.50 4.01 -4.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9455 0.9064 0.8782 0.8842 0.8759 0.8765 0.856 6.84%
Price Multiplier on Financial Quarter End Date
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Date 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 -
Price 0.91 0.865 0.89 0.91 0.90 0.88 0.92 -
P/RPS 0.67 0.81 0.81 0.93 0.82 0.71 0.84 -13.98%
P/EPS 13.83 9.97 12.67 9.53 10.10 16.04 -16.28 -
EY 7.23 10.03 7.89 10.49 9.90 6.23 -6.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.70 0.74 0.75 0.75 0.73 0.79 -6.86%
Price Multiplier on Announcement Date
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Date 19/01/12 24/10/11 27/07/11 28/04/11 26/01/11 28/10/10 26/07/10 -
Price 0.89 0.85 0.91 0.90 0.95 0.92 0.90 -
P/RPS 0.65 0.79 0.83 0.92 0.86 0.74 0.82 -14.33%
P/EPS 13.53 9.80 12.96 9.42 10.66 16.77 -15.93 -
EY 7.39 10.21 7.72 10.61 9.38 5.96 -6.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.69 0.76 0.74 0.79 0.77 0.77 -7.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment