[PLB] YoY Annualized Quarter Result on 28-Feb-2011 [#2]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
28-Apr-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2011
Quarter
28-Feb-2011 [#2]
Profit Trend
QoQ- -43.69%
YoY- 3120.56%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Revenue 173,260 201,748 134,100 54,646 97,418 120,112 164,916 0.82%
PBT 12,058 15,380 7,320 7,586 1,212 3,504 1,900 36.04%
Tax -3,912 -6,554 -2,344 -862 -548 -2,614 -414 45.37%
NP 8,146 8,826 4,976 6,724 664 890 1,486 32.76%
-
NP to SH 9,052 11,548 5,566 6,892 214 904 1,308 38.02%
-
Tax Rate 32.44% 42.61% 32.02% 11.36% 45.21% 74.60% 21.79% -
Total Cost 165,114 192,922 129,124 47,922 96,754 119,222 163,430 0.17%
-
Net Worth 133,890 120,736 107,543 99,514 95,476 107,784 109,908 3.34%
Dividend
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Net Worth 133,890 120,736 107,543 99,514 95,476 107,784 109,908 3.34%
NOSH 82,141 82,133 82,094 82,243 82,307 86,923 90,833 -1.66%
Ratio Analysis
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
NP Margin 4.70% 4.37% 3.71% 12.30% 0.68% 0.74% 0.90% -
ROE 6.76% 9.56% 5.18% 6.93% 0.22% 0.84% 1.19% -
Per Share
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
RPS 210.93 245.63 163.35 66.44 118.36 138.18 181.56 2.52%
EPS 11.02 14.06 6.78 8.38 0.26 1.04 1.44 40.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.63 1.47 1.31 1.21 1.16 1.24 1.21 5.08%
Adjusted Per Share Value based on latest NOSH - 82,127
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
RPS 154.15 179.50 119.31 48.62 86.67 106.87 146.73 0.82%
EPS 8.05 10.27 4.95 6.13 0.19 0.80 1.16 38.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1913 1.0742 0.9568 0.8854 0.8495 0.959 0.9779 3.34%
Price Multiplier on Financial Quarter End Date
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Date 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 -
Price 1.38 1.00 0.91 0.91 0.95 0.99 1.31 -
P/RPS 0.65 0.41 0.56 1.37 0.80 0.72 0.72 -1.68%
P/EPS 12.52 7.11 13.42 10.86 365.38 95.19 90.97 -28.13%
EY 7.99 14.06 7.45 9.21 0.27 1.05 1.10 39.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.68 0.69 0.75 0.82 0.80 1.08 -3.91%
Price Multiplier on Announcement Date
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Date 28/04/14 29/04/13 26/04/12 28/04/11 26/04/10 30/04/09 29/04/08 -
Price 1.72 1.00 0.89 0.90 1.02 1.00 1.22 -
P/RPS 0.82 0.41 0.54 1.35 0.86 0.72 0.67 3.42%
P/EPS 15.61 7.11 13.13 10.74 392.31 96.15 84.72 -24.55%
EY 6.41 14.06 7.62 9.31 0.25 1.04 1.18 32.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.68 0.68 0.74 0.88 0.81 1.01 0.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment