[PLB] QoQ Cumulative Quarter Result on 31-Aug-2015 [#4]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
28-Oct-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2015
Quarter
31-Aug-2015 [#4]
Profit Trend
QoQ- 59.63%
YoY- -71.32%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Cumulative Result
29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Revenue 83,654 83,654 33,867 131,317 84,176 47,192 32,059 115.48%
PBT 4,124 4,124 2,003 6,926 3,287 2,059 1,524 121.84%
Tax -1,322 -1,322 -665 -3,772 -1,973 -708 -435 143.44%
NP 2,802 2,802 1,338 3,154 1,314 1,351 1,089 113.07%
-
NP to SH 3,205 3,205 1,348 3,673 2,301 1,769 1,150 127.14%
-
Tax Rate 32.06% 32.06% 33.20% 54.46% 60.02% 34.39% 28.54% -
Total Cost 80,852 80,852 32,529 128,163 82,862 45,841 30,970 115.56%
-
Net Worth 135,596 0 133,978 133,115 132,307 139,874 139,642 -2.32%
Dividend
29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Div - - - 4,108 - - - -
Div Payout % - - - 111.86% - - - -
Equity
29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Net Worth 135,596 0 133,978 133,115 132,307 139,874 139,642 -2.32%
NOSH 82,179 82,179 82,195 82,170 82,178 82,279 82,142 0.03%
Ratio Analysis
29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
NP Margin 3.35% 3.35% 3.95% 2.40% 1.56% 2.86% 3.40% -
ROE 2.36% 0.00% 1.01% 2.76% 1.74% 1.26% 0.82% -
Per Share
29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
RPS 101.79 101.79 41.20 159.81 102.43 57.36 39.03 115.39%
EPS 3.90 3.90 1.64 4.47 2.80 2.15 1.40 127.06%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.65 0.00 1.63 1.62 1.61 1.70 1.70 -2.36%
Adjusted Per Share Value based on latest NOSH - 82,155
29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
RPS 74.43 74.43 30.13 116.84 74.89 41.99 28.52 115.50%
EPS 2.85 2.85 1.20 3.27 2.05 1.57 1.02 127.61%
DPS 0.00 0.00 0.00 3.66 0.00 0.00 0.00 -
NAPS 1.2064 0.00 1.192 1.1844 1.1772 1.2445 1.2424 -2.32%
Price Multiplier on Financial Quarter End Date
29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Date 29/02/16 26/02/16 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 -
Price 1.26 1.26 1.41 1.39 1.55 1.64 1.61 -
P/RPS 1.24 1.24 3.42 0.87 1.51 2.86 4.13 -61.82%
P/EPS 32.31 32.31 85.98 31.10 55.36 76.28 115.00 -63.80%
EY 3.10 3.10 1.16 3.22 1.81 1.31 0.87 176.51%
DY 0.00 0.00 0.00 3.60 0.00 0.00 0.00 -
P/NAPS 0.76 0.00 0.87 0.86 0.96 0.96 0.95 -16.35%
Price Multiplier on Announcement Date
29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Date 27/04/16 - 19/01/16 28/10/15 27/07/15 29/04/15 29/01/15 -
Price 1.26 0.00 1.45 1.46 1.48 1.57 1.72 -
P/RPS 1.24 0.00 3.52 0.91 1.44 2.74 4.41 -63.78%
P/EPS 32.31 0.00 88.41 32.66 52.86 73.02 122.86 -65.66%
EY 3.10 0.00 1.13 3.06 1.89 1.37 0.81 192.79%
DY 0.00 0.00 0.00 3.42 0.00 0.00 0.00 -
P/NAPS 0.76 0.00 0.89 0.90 0.92 0.92 1.01 -20.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment