[PLB] QoQ Cumulative Quarter Result on 31-May-2016 [#3]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
28-Jul-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2016
Quarter
31-May-2016 [#3]
Profit Trend
QoQ- -78.28%
YoY- -69.75%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Cumulative Result
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
Revenue 99,147 51,821 175,552 126,350 83,654 83,654 33,867 136.26%
PBT 3,276 2,125 1,961 2,311 4,124 4,124 2,003 48.26%
Tax -1,915 -2,844 -3,579 -2,487 -1,322 -1,322 -665 133.17%
NP 1,361 -719 -1,618 -176 2,802 2,802 1,338 1.37%
-
NP to SH 2,550 -503 -535 696 3,205 3,205 1,348 66.57%
-
Tax Rate 58.46% 133.84% 182.51% 107.62% 32.06% 32.06% 33.20% -
Total Cost 97,786 52,540 177,170 126,526 80,852 80,852 32,529 141.33%
-
Net Worth 127,343 124,057 125,107 125,279 135,596 0 133,978 -3.98%
Dividend
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
Div - - 823 - - - - -
Div Payout % - - 0.00% - - - - -
Equity
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
Net Worth 127,343 124,057 125,107 125,279 135,596 0 133,978 -3.98%
NOSH 91,281 91,281 82,307 81,882 82,179 82,179 82,195 8.75%
Ratio Analysis
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
NP Margin 1.37% -1.39% -0.92% -0.14% 3.35% 3.35% 3.95% -
ROE 2.00% -0.41% -0.43% 0.56% 2.36% 0.00% 1.01% -
Per Share
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
RPS 120.68 63.08 213.29 154.31 101.79 101.79 41.20 136.37%
EPS 3.10 -0.61 -0.65 0.85 3.90 3.90 1.64 66.46%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.51 1.52 1.53 1.65 0.00 1.63 -3.94%
Adjusted Per Share Value based on latest NOSH - 82,229
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
RPS 88.21 46.11 156.19 112.42 74.43 74.43 30.13 136.27%
EPS 2.27 -0.45 -0.48 0.62 2.85 2.85 1.20 66.57%
DPS 0.00 0.00 0.73 0.00 0.00 0.00 0.00 -
NAPS 1.133 1.1038 1.1131 1.1146 1.2064 0.00 1.192 -3.98%
Price Multiplier on Financial Quarter End Date
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
Date 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 26/02/16 30/11/15 -
Price 1.34 1.25 1.23 1.36 1.26 1.26 1.41 -
P/RPS 1.11 1.98 0.58 0.88 1.24 1.24 3.42 -59.37%
P/EPS 43.17 -204.17 -189.23 160.00 32.31 32.31 85.98 -42.39%
EY 2.32 -0.49 -0.53 0.63 3.10 3.10 1.16 74.16%
DY 0.00 0.00 0.81 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.83 0.81 0.89 0.76 0.00 0.87 -0.92%
Price Multiplier on Announcement Date
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
Date 27/04/17 19/01/17 27/10/16 28/07/16 27/04/16 - 19/01/16 -
Price 1.55 1.47 1.24 1.25 1.26 0.00 1.45 -
P/RPS 1.28 2.33 0.58 0.81 1.24 0.00 3.52 -55.50%
P/EPS 49.94 -240.10 -190.77 147.06 32.31 0.00 88.41 -36.69%
EY 2.00 -0.42 -0.52 0.68 3.10 0.00 1.13 57.93%
DY 0.00 0.00 0.81 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.97 0.82 0.82 0.76 0.00 0.89 9.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment