[PLB] YoY Quarter Result on 28-Feb-2010 [#2]

Announcement Date
26-Apr-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2010
Quarter
28-Feb-2010 [#2]
Profit Trend
QoQ- -158.2%
YoY- 50.99%
View:
Show?
Quarter Result
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Revenue 63,787 28,717 13,313 23,368 28,256 54,822 43,109 6.74%
PBT 5,609 1,858 647 31 -10 -82 700 41.41%
Tax -2,296 -580 -320 -147 -244 -147 -114 64.87%
NP 3,313 1,278 327 -116 -254 -229 586 33.43%
-
NP to SH 4,034 1,432 386 -149 -304 -160 602 37.26%
-
Tax Rate 40.93% 31.22% 49.46% 474.19% - - 16.29% -
Total Cost 60,474 27,439 12,986 23,484 28,510 55,051 42,523 6.03%
-
Net Worth 120,773 107,811 99,374 96,022 107,702 107,555 110,366 1.51%
Dividend
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Net Worth 120,773 107,811 99,374 96,022 107,702 107,555 110,366 1.51%
NOSH 82,158 82,298 82,127 82,777 86,857 88,888 91,212 -1.72%
Ratio Analysis
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
NP Margin 5.19% 4.45% 2.46% -0.50% -0.90% -0.42% 1.36% -
ROE 3.34% 1.33% 0.39% -0.16% -0.28% -0.15% 0.55% -
Per Share
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
RPS 77.64 34.89 16.21 28.23 32.53 61.67 47.26 8.61%
EPS 4.91 1.74 0.47 -0.18 -0.35 -0.18 0.66 39.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.31 1.21 1.16 1.24 1.21 1.21 3.29%
Adjusted Per Share Value based on latest NOSH - 82,777
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
RPS 56.75 25.55 11.84 20.79 25.14 48.78 38.35 6.74%
EPS 3.59 1.27 0.34 -0.13 -0.27 -0.14 0.54 37.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0745 0.9592 0.8842 0.8543 0.9583 0.9569 0.982 1.51%
Price Multiplier on Financial Quarter End Date
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Date 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 -
Price 1.00 0.91 0.91 0.95 0.99 1.31 0.82 -
P/RPS 1.29 2.61 5.61 3.37 3.04 2.12 1.73 -4.76%
P/EPS 20.37 52.30 193.62 -527.78 -282.86 -727.78 124.24 -25.99%
EY 4.91 1.91 0.52 -0.19 -0.35 -0.14 0.80 35.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.69 0.75 0.82 0.80 1.08 0.68 0.00%
Price Multiplier on Announcement Date
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Date 29/04/13 26/04/12 28/04/11 26/04/10 30/04/09 29/04/08 23/04/07 -
Price 1.00 0.89 0.90 1.02 1.00 1.22 0.81 -
P/RPS 1.29 2.55 5.55 3.61 3.07 1.98 1.71 -4.58%
P/EPS 20.37 51.15 191.49 -566.67 -285.71 -677.78 122.73 -25.84%
EY 4.91 1.96 0.52 -0.18 -0.35 -0.15 0.81 34.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.68 0.74 0.88 0.81 1.01 0.67 0.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment