[PLB] QoQ Cumulative Quarter Result on 31-Aug-2009 [#4]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
26-Oct-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2009
Quarter
31-Aug-2009 [#4]
Profit Trend
QoQ- -701.59%
YoY- -284.82%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Cumulative Result
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Revenue 68,658 48,709 25,341 109,333 87,476 60,056 31,799 67.13%
PBT 3,005 606 575 -5,796 1,946 1,752 1,762 42.79%
Tax -315 -274 -127 -413 -993 -1,307 -1,063 -55.58%
NP 2,690 332 448 -6,209 953 445 699 145.77%
-
NP to SH 2,425 107 256 -6,064 1,008 452 755 117.84%
-
Tax Rate 10.48% 45.21% 22.09% - 51.03% 74.60% 60.33% -
Total Cost 65,968 48,377 24,893 115,542 86,523 59,611 31,100 65.16%
-
Net Worth 96,177 95,476 95,793 97,806 106,830 107,784 108,860 -7.93%
Dividend
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Net Worth 96,177 95,476 95,793 97,806 106,830 107,784 108,860 -7.93%
NOSH 82,203 82,307 82,580 85,049 86,153 86,923 87,790 -4.29%
Ratio Analysis
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
NP Margin 3.92% 0.68% 1.77% -5.68% 1.09% 0.74% 2.20% -
ROE 2.52% 0.11% 0.27% -6.20% 0.94% 0.42% 0.69% -
Per Share
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
RPS 83.52 59.18 30.69 128.55 101.53 69.09 36.22 74.62%
EPS 2.95 0.13 0.31 -7.13 1.17 0.52 0.86 127.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.16 1.16 1.15 1.24 1.24 1.24 -3.80%
Adjusted Per Share Value based on latest NOSH - 85,012
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
RPS 61.09 43.34 22.55 97.28 77.83 53.43 28.29 67.14%
EPS 2.16 0.10 0.23 -5.40 0.90 0.40 0.67 118.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8557 0.8495 0.8523 0.8702 0.9505 0.959 0.9686 -7.93%
Price Multiplier on Financial Quarter End Date
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Date 31/05/10 25/02/10 30/11/09 28/08/09 29/05/09 27/02/09 28/11/08 -
Price 0.92 0.95 0.86 0.93 0.95 0.99 0.95 -
P/RPS 1.10 1.61 2.80 0.72 0.94 1.43 2.62 -43.96%
P/EPS 31.19 730.77 277.42 -13.04 81.20 190.38 110.47 -56.99%
EY 3.21 0.14 0.36 -7.67 1.23 0.53 0.91 131.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.82 0.74 0.81 0.77 0.80 0.77 1.72%
Price Multiplier on Announcement Date
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Date 26/07/10 26/04/10 26/01/10 26/10/09 27/07/09 30/04/09 19/01/09 -
Price 0.90 1.02 0.90 0.94 0.96 1.00 0.93 -
P/RPS 1.08 1.72 2.93 0.73 0.95 1.45 2.57 -43.92%
P/EPS 30.51 784.62 290.32 -13.18 82.05 192.31 108.14 -57.01%
EY 3.28 0.13 0.34 -7.59 1.22 0.52 0.92 133.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.88 0.78 0.82 0.77 0.81 0.75 1.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment