[PLB] QoQ TTM Result on 30-Nov-2010 [#1]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
26-Jan-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2011
Quarter
30-Nov-2010 [#1]
Profit Trend
QoQ- 62.26%
YoY- 211.3%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
TTM Result
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Revenue 88,007 89,880 80,084 90,139 101,470 90,515 97,986 -6.89%
PBT 7,388 5,826 8,190 7,574 5,002 -4,735 -6,942 -
Tax -312 -200 -460 -287 -302 263 617 -
NP 7,076 5,626 7,730 7,287 4,700 -4,472 -6,325 -
-
NP to SH 7,129 5,778 7,843 7,308 4,504 -4,646 -6,411 -
-
Tax Rate 4.22% 3.43% 5.62% 3.79% 6.04% - - -
Total Cost 80,931 84,254 72,354 82,852 96,770 94,987 104,311 -15.52%
-
Net Worth 101,874 98,709 99,374 98,445 98,513 96,213 96,022 4.01%
Dividend
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Net Worth 101,874 98,709 99,374 98,445 98,513 96,213 96,022 4.01%
NOSH 82,156 82,258 82,127 82,037 82,094 82,234 82,777 -0.49%
Ratio Analysis
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
NP Margin 8.04% 6.26% 9.65% 8.08% 4.63% -4.94% -6.46% -
ROE 7.00% 5.85% 7.89% 7.42% 4.57% -4.83% -6.68% -
Per Share
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
RPS 107.12 109.27 97.51 109.88 123.60 110.07 118.37 -6.42%
EPS 8.68 7.02 9.55 8.91 5.49 -5.65 -7.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.24 1.20 1.21 1.20 1.20 1.17 1.16 4.53%
Adjusted Per Share Value based on latest NOSH - 82,037
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
RPS 78.30 79.97 71.25 80.20 90.28 80.53 87.18 -6.89%
EPS 6.34 5.14 6.98 6.50 4.01 -4.13 -5.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9064 0.8782 0.8842 0.8759 0.8765 0.856 0.8543 4.01%
Price Multiplier on Financial Quarter End Date
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Date 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 -
Price 0.865 0.89 0.91 0.90 0.88 0.92 0.95 -
P/RPS 0.81 0.81 0.93 0.82 0.71 0.84 0.80 0.82%
P/EPS 9.97 12.67 9.53 10.10 16.04 -16.28 -12.27 -
EY 10.03 7.89 10.49 9.90 6.23 -6.14 -8.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.74 0.75 0.75 0.73 0.79 0.82 -9.98%
Price Multiplier on Announcement Date
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Date 24/10/11 27/07/11 28/04/11 26/01/11 28/10/10 26/07/10 26/04/10 -
Price 0.85 0.91 0.90 0.95 0.92 0.90 1.02 -
P/RPS 0.79 0.83 0.92 0.86 0.74 0.82 0.86 -5.48%
P/EPS 9.80 12.96 9.42 10.66 16.77 -15.93 -13.17 -
EY 10.21 7.72 10.61 9.38 5.96 -6.28 -7.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.76 0.74 0.79 0.77 0.77 0.88 -14.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment