[PLB] QoQ Quarter Result on 31-May-2016 [#3]

Announcement Date
28-Jul-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2016
Quarter
31-May-2016 [#3]
Profit Trend
QoQ- -235.13%
YoY- -572.32%
View:
Show?
Quarter Result
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
Revenue 47,326 51,821 49,202 42,696 49,787 49,787 33,867 30.71%
PBT 1,151 2,125 -351 -1,813 2,122 2,122 2,003 -35.81%
Tax 929 -2,844 -1,090 -1,165 -658 -658 -665 -
NP 2,080 -719 -1,441 -2,978 1,464 1,464 1,338 42.35%
-
NP to SH 3,052 -503 -1,232 -2,508 1,856 1,856 1,348 92.34%
-
Tax Rate -80.71% 133.84% - - 31.01% 31.01% 33.20% -
Total Cost 45,246 52,540 50,643 45,674 48,323 48,323 32,529 30.22%
-
Net Worth 127,343 124,057 124,842 125,811 135,504 0 133,978 -3.98%
Dividend
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
Div - - 821 - - - - -
Div Payout % - - 0.00% - - - - -
Equity
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
Net Worth 127,343 124,057 124,842 125,811 135,504 0 133,978 -3.98%
NOSH 91,281 91,281 82,133 82,229 82,123 82,123 82,195 8.75%
Ratio Analysis
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
NP Margin 4.40% -1.39% -2.93% -6.97% 2.94% 2.94% 3.95% -
ROE 2.40% -0.41% -0.99% -1.99% 1.37% 0.00% 1.01% -
Per Share
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
RPS 57.60 63.08 59.91 51.92 60.62 60.62 41.20 30.76%
EPS 3.72 -0.61 -1.50 -3.05 2.26 2.26 1.64 92.62%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.51 1.52 1.53 1.65 0.00 1.63 -3.94%
Adjusted Per Share Value based on latest NOSH - 82,229
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
RPS 42.11 46.11 43.78 37.99 44.30 44.30 30.13 30.72%
EPS 2.72 -0.45 -1.10 -2.23 1.65 1.65 1.20 92.51%
DPS 0.00 0.00 0.73 0.00 0.00 0.00 0.00 -
NAPS 1.133 1.1038 1.1107 1.1194 1.2056 0.00 1.192 -3.98%
Price Multiplier on Financial Quarter End Date
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
Date 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 26/02/16 30/11/15 -
Price 1.34 1.25 1.23 1.36 1.26 1.26 1.41 -
P/RPS 2.33 1.98 2.05 2.62 2.08 2.08 3.42 -26.44%
P/EPS 36.07 -204.17 -82.00 -44.59 55.75 55.75 85.98 -50.10%
EY 2.77 -0.49 -1.22 -2.24 1.79 1.79 1.16 100.71%
DY 0.00 0.00 0.81 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.83 0.81 0.89 0.76 0.00 0.87 -0.92%
Price Multiplier on Announcement Date
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
Date 27/04/17 19/01/17 27/10/16 28/07/16 27/04/16 - 19/01/16 -
Price 1.55 1.47 1.24 1.25 1.26 0.00 1.45 -
P/RPS 2.69 2.33 2.07 2.41 2.08 0.00 3.52 -19.36%
P/EPS 41.72 -240.10 -82.67 -40.98 55.75 0.00 88.41 -45.18%
EY 2.40 -0.42 -1.21 -2.44 1.79 0.00 1.13 82.74%
DY 0.00 0.00 0.81 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.97 0.82 0.82 0.76 0.00 0.89 9.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment