[YONGTAI] QoQ Cumulative Quarter Result on 31-Dec-2010 [#2]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
25-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Dec-2010 [#2]
Profit Trend
QoQ- 128.23%
YoY- 106.65%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 16,887 64,500 48,385 31,683 45,194 168,362 127,641 -74.00%
PBT -916 -1,041 -605 -412 335 -2,321 -432 64.97%
Tax 360 1,915 2,037 1,284 -74 -103 -110 -
NP -556 874 1,432 872 261 -2,424 -542 1.71%
-
NP to SH -749 -329 110 35 -124 -4,293 -1,444 -35.41%
-
Tax Rate - - - - 22.09% - - -
Total Cost 17,443 63,626 46,953 30,811 44,933 170,786 128,183 -73.51%
-
Net Worth 46,462 46,283 46,851 44,333 44,799 45,738 47,732 -1.78%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 46,462 46,283 46,851 44,333 44,799 45,738 47,732 -1.78%
NOSH 40,053 40,246 40,740 38,888 39,999 40,121 40,111 -0.09%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin -3.29% 1.36% 2.96% 2.75% 0.58% -1.44% -0.42% -
ROE -1.61% -0.71% 0.23% 0.08% -0.28% -9.39% -3.03% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 42.16 160.26 118.76 81.47 112.99 419.63 318.22 -73.97%
EPS -1.87 -0.82 0.27 0.09 -0.31 -10.70 -3.60 -35.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.15 1.15 1.14 1.12 1.14 1.19 -1.68%
Adjusted Per Share Value based on latest NOSH - 39,749
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 3.94 15.04 11.29 7.39 10.54 39.27 29.77 -73.99%
EPS -0.17 -0.08 0.03 0.01 -0.03 -1.00 -0.34 -36.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1084 0.108 0.1093 0.1034 0.1045 0.1067 0.1113 -1.74%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.25 0.305 0.29 0.18 0.23 0.23 0.24 -
P/RPS 0.59 0.19 0.24 0.22 0.20 0.05 0.08 278.42%
P/EPS -13.37 -37.31 107.41 200.00 -74.19 -2.15 -6.67 58.91%
EY -7.48 -2.68 0.93 0.50 -1.35 -46.52 -15.00 -37.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.27 0.25 0.16 0.21 0.20 0.20 6.55%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 29/11/11 25/08/11 27/05/11 25/02/11 29/11/10 26/08/10 27/05/10 -
Price 0.29 0.29 0.40 0.25 0.21 0.24 0.23 -
P/RPS 0.69 0.18 0.34 0.31 0.19 0.06 0.07 359.08%
P/EPS -15.51 -35.48 148.15 277.78 -67.74 -2.24 -6.39 80.51%
EY -6.45 -2.82 0.68 0.36 -1.48 -44.58 -15.65 -44.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.25 0.35 0.22 0.19 0.21 0.19 20.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment