[YONGTAI] QoQ Cumulative Quarter Result on 31-Mar-2010 [#3]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- -174.52%
YoY- 72.9%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Cumulative Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 31,683 45,194 168,362 127,641 93,142 40,154 149,678 -64.38%
PBT -412 335 -2,321 -432 319 -36 -2,837 -72.27%
Tax 1,284 -74 -103 -110 -100 -133 -430 -
NP 872 261 -2,424 -542 219 -169 -3,267 -
-
NP to SH 35 -124 -4,293 -1,444 -526 -476 -5,137 -
-
Tax Rate - 22.09% - - 31.35% - - -
Total Cost 30,811 44,933 170,786 128,183 92,923 40,323 152,945 -65.53%
-
Net Worth 44,333 44,799 45,738 47,732 48,986 48,799 49,324 -6.84%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 44,333 44,799 45,738 47,732 48,986 48,799 49,324 -6.84%
NOSH 38,888 39,999 40,121 40,111 40,152 39,999 40,101 -2.02%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 2.75% 0.58% -1.44% -0.42% 0.24% -0.42% -2.18% -
ROE 0.08% -0.28% -9.39% -3.03% -1.07% -0.98% -10.41% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 81.47 112.99 419.63 318.22 231.97 100.39 373.25 -63.64%
EPS 0.09 -0.31 -10.70 -3.60 -1.31 -1.19 -12.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.12 1.14 1.19 1.22 1.22 1.23 -4.92%
Adjusted Per Share Value based on latest NOSH - 40,087
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 7.39 10.54 39.27 29.77 21.72 9.37 34.91 -64.38%
EPS 0.01 -0.03 -1.00 -0.34 -0.12 -0.11 -1.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1034 0.1045 0.1067 0.1113 0.1143 0.1138 0.115 -6.82%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.18 0.23 0.23 0.24 0.23 0.30 0.20 -
P/RPS 0.22 0.20 0.05 0.08 0.10 0.30 0.05 167.79%
P/EPS 200.00 -74.19 -2.15 -6.67 -17.56 -25.21 -1.56 -
EY 0.50 -1.35 -46.52 -15.00 -5.70 -3.97 -64.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.21 0.20 0.20 0.19 0.25 0.16 0.00%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 25/02/11 29/11/10 26/08/10 27/05/10 24/02/10 25/11/09 27/08/09 -
Price 0.25 0.21 0.24 0.23 0.25 0.23 0.31 -
P/RPS 0.31 0.19 0.06 0.07 0.11 0.23 0.08 146.09%
P/EPS 277.78 -67.74 -2.24 -6.39 -19.08 -19.33 -2.42 -
EY 0.36 -1.48 -44.58 -15.65 -5.24 -5.17 -41.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.19 0.21 0.19 0.20 0.19 0.25 -8.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment